company

SAMEIET KALFARHAGEN

5015 BERGEN

Finances

Share Ownership

Return on Equity

4,47 %

Current Ratio

5,24

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	770 000	758 000	727 000	657 000
Net Income	18 000	83 000	134 000	33 000
Total Assets	498 000	473 000	464 000	338 000
Total Equity	403 000	385 000	301 000	168 000

Income (NOK)	2022	2021	2020	2019
Revenue	770 000	758 000	727 000	657 000
Expenditure	752 000	675 000	602 000	634 000
Operating Profit	17 000	83 000	125 000	24 000
Financial Income	1 000	0	9 000	9 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	9 000	9 000
Earnings Before Tax	18 000	83 000	125 000	24 000
Tax	0	0	0	0
Net Income	18 000	83 000	134 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	498 000	473 000	464 000	338 000
Total Assets	498 000	473 000	464 000	338 000
Total Retained Equity	403 000	385 000	301 000	168 000
Total Equity	403 000	385 000	301 000	168 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	95 000	88 000	163 000	170 000
Total Equity and Debt	498 000	473 000	464 000	338 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	770 000	758 000	0	0
Other Income	0	0	727 000	657 000
Revenue	770 000	758 000	727 000	657 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	752 000	675 000	602 000	634 000
Operating Profit	17 000	83 000	125 000	24 000
Financial Income	1 000	0	9 000	9 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	9 000	9 000
Dividends	0	0	0	0
Net Income	18 000	83 000	134 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	422 000	399 000	310 000	192 000
Total Current Assets	498 000	473 000	464 000	338 000
Total Assets	498 000	473 000	464 000	338 000
Total Equity	403 000	385 000	301 000	168 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	92 000	85 000	162 000	164 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	1 000	7 000
Total Current Debt	95 000	88 000	163 000	170 000
Total Equity and Debt	498 000	473 000	464 000	338 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,47 %	21,56 %	44,52 %	19,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,21 %	10,95 %	17,19 %	3,65 %
Current Ratio	5,24	5,38	2,85	1,99
Quick Ratio	5,24	5,38	2,85	1,99
Equity Ratio	0,81	0,81	0,65	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English