MINE HOLDING AS

0264 OSLO

Finances

Return on Equity

−1,97 %

Current Ratio

3,85

Debt-to-Equity Ratio

0,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−551 000	−463 000	−349 000	−280 000
Total Assets	55 178 000	48 353 000	48 353 000	48 353 000
Total Equity	28 022 000	28 524 000	34 187 000	35 536 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	56 000	34 000	33 000	38 000
Operating Profit	−56 000	−34 000	−33 000	−38 000
Financial Income	84 000	0	0	0
Financial Costs	579 000	429 000	316 000	242 000
Financial Balance	−495 000	−429 000	−316 000	−242 000
Earnings Before Tax	−551 000	−463 000	−349 000	−280 000
Tax	0	0	0	0
Net Income	−551 000	−463 000	−349 000	−280 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 128 000	48 353 000	48 353 000	48 353 000
Total Current Assets	50 000	0	0	0
Total Assets	55 178 000	48 353 000	48 353 000	48 353 000
Total Retained Equity	20 589 000	21 140 000	26 803 000	28 153 000
Total Equity	28 022 000	28 524 000	34 187 000	35 536 000
Total Long-Term Debt	27 143 000	19 829 000	14 163 000	12 810 000
Total Current Debt	13 000	0	3 000	6 000
Total Equity and Debt	55 178 000	48 353 000	48 353 000	48 353 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	56 000	34 000	33 000	38 000
Operating Profit	−56 000	−34 000	−33 000	−38 000
Financial Income	84 000	0	0	0
Financial Costs	579 000	429 000	316 000	242 000
Financial Balance	−495 000	−429 000	−316 000	−242 000
Dividends	0	0	0	0
Net Income	−551 000	−463 000	−349 000	−280 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	55 128 000	48 353 000	48 353 000	48 353 000
Total Fixed Assets	55 128 000	48 353 000	48 353 000	48 353 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	0	0	0
Total Current Assets	50 000	0	0	0
Total Assets	55 178 000	48 353 000	48 353 000	48 353 000
Total Equity	28 022 000	28 524 000	34 187 000	35 536 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 143 000	19 829 000	14 163 000	12 810 000
Creditors	13 000	0	3 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	13 000	0	3 000	6 000
Total Equity and Debt	55 178 000	48 353 000	48 353 000	48 353 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,97 %	−1,62 %	−1,02 %	−0,79 %
Debt-to-Equity Ratio	0,97	0,7	0,41	0,36
Operating Profit Margin	-	-	-	-
Current Ratio	3,85	-	0	0
Quick Ratio	3,85	-	0	0
Equity Ratio	0,51	0,59	0,71	0,73
Gross Profit Margin	-	-	-	-