FRØYSNES EIGEDOM AS

4706 VENNESLA

Finances

Return on Equity

−0,95 %

Current Ratio

0,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−10 000	−29 000	159 000	1 692 000
Total Assets	1 275 000	1 280 000	1 287 000	2 390 000
Total Equity	1 048 000	1 058 000	1 087 000	1 290 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	30 000	38 000	24 000
Operating Profit	−10 000	−30 000	−38 000	−24 000
Financial Income	0	1 000	214 000	1 716 000
Financial Costs	0	0	17 000	0
Financial Balance	0	1 000	197 000	1 716 000
Earnings Before Tax	−10 000	−29 000	159 000	1 692 000
Tax	0	0	0	0
Net Income	−10 000	−29 000	159 000	1 692 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 267 000	1 267 000	1 062 000	1 049 000
Total Current Assets	9 000	13 000	225 000	1 341 000
Total Assets	1 275 000	1 280 000	1 287 000	2 390 000
Total Retained Equity	1 018 000	1 028 000	1 057 000	998 000
Total Equity	1 048 000	1 058 000	1 087 000	1 290 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	227 000	221 000	200 000	1 100 000
Total Equity and Debt	1 275 000	1 280 000	1 287 000	2 390 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	30 000	38 000	24 000
Operating Profit	−10 000	−30 000	−38 000	−24 000
Financial Income	0	1 000	214 000	1 716 000
Financial Costs	0	0	17 000	0
Financial Balance	0	1 000	197 000	1 716 000
Dividends	0	0	100 000	1 100 000
Net Income	−10 000	−29 000	159 000	1 692 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	302 000	302 000	276 000	206 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	302 000	302 000	276 000	206 000
Total Fiancial Fixed Assets	965 000	965 000	787 000	844 000
Total Fixed Assets	1 267 000	1 267 000	1 062 000	1 049 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	13 000	11 000	389 000
Total Current Assets	9 000	13 000	225 000	1 341 000
Total Assets	1 275 000	1 280 000	1 287 000	2 390 000
Total Equity	1 048 000	1 058 000	1 087 000	1 290 000
Short-Term Group Debt	50 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	100 000	1 100 000
Other Current Debt	172 000	221 000	100 000	0
Total Current Debt	227 000	221 000	200 000	1 100 000
Total Equity and Debt	1 275 000	1 280 000	1 287 000	2 390 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,95 %	−2,74 %	14,63 %	131,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,04	0,06	1,13	1,22
Quick Ratio	0,04	0,06	1,13	1,22
Equity Ratio	0,82	0,83	0,84	0,54
Gross Profit Margin	-	-	-	-