TANNLEGE ERIK MYHRVOLD AS

0270 OSLO

Finances

Share Ownership

Return on Equity

124,48 %

Current Ratio

2,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 122 000	1 254 000	981 000	1 140 000
Net Income	356 000	158 000	145 000	354 000
Total Assets	516 000	467 000	305 000	577 000
Total Equity	286 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 122 000	1 254 000	981 000	1 140 000
Expenditure	669 000	1 053 000	797 000	680 000
Operating Profit	454 000	202 000	184 000	459 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	2 000
Financial Balance	0	0	−1 000	−2 000
Earnings Before Tax	454 000	202 000	184 000	457 000
Tax	98 000	44 000	39 000	103 000
Net Income	356 000	158 000	145 000	354 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	516 000	467 000	305 000	577 000
Total Assets	516 000	467 000	305 000	577 000
Total Retained Equity	256 000	0	0	0
Total Equity	286 000	30 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	231 000	437 000	275 000	547 000
Total Equity and Debt	516 000	467 000	305 000	577 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 122 000	1 254 000	907 000	1 140 000
Other Income	0	0	74 000	0
Revenue	1 122 000	1 254 000	981 000	1 140 000
Cost of Goods Sold	189 000	187 000	164 000	159 000
Salary Costs	11 000	416 000	210 000	80 000
Depreciation	0	0	0	15 000
Impairment	0	0	0	0
Expenditure	669 000	1 053 000	797 000	680 000
Operating Profit	454 000	202 000	184 000	459 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	2 000
Financial Balance	0	0	−1 000	−2 000
Dividends	100 000	158 000	145 000	0
Net Income	356 000	158 000	145 000	354 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	98 000
Cash, Bank	506 000	439 000	287 000	452 000
Total Current Assets	516 000	467 000	305 000	577 000
Total Assets	516 000	467 000	305 000	577 000
Total Equity	286 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	26 000	19 000	17 000
Unpaid Taxes	0	148 000	3 000	44 000
Dividends	100 000	158 000	145 000	0
Other Current Debt	14 000	61 000	70 000	29 000
Total Current Debt	231 000	437 000	275 000	547 000
Total Equity and Debt	516 000	467 000	305 000	577 000

Financial indicators	2022	2021	2020	2019
Return on Equity	124,48 %	526,67 %	483,33 %	1 180 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,46 %	16,11 %	18,76 %	40,26 %
Current Ratio	2,23	1,07	1,11	1,05
Quick Ratio	2,23	1,07	1,11	1,05
Equity Ratio	0,55	0,06	0,1	0,05
Gross Profit Margin	83,16 %	85,09 %	83,28 %	86,05 %