MVT EIENDOM AS

1185 OSLO

Finances

Share Ownership

Return on Equity

12,8 %

Current Ratio

0,87

Debt-to-Equity Ratio

2,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 472 000	2 117 000	1 367 000	0
Net Income	511 000	210 000	38 000	−583 000
Total Assets	16 255 000	20 891 000	19 778 000	19 048 000
Total Equity	3 991 000	3 480 000	3 271 000	3 232 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 472 000	2 117 000	1 367 000	0
Expenditure	1 097 000	1 089 000	1 328 000	583 000
Operating Profit	1 375 000	1 028 000	39 000	−583 000
Financial Income	0	0	0	0
Financial Costs	714 000	775 000	0	0
Financial Balance	−714 000	−775 000	0	0
Earnings Before Tax	660 000	253 000	38 000	−583 000
Tax	150 000	43 000	0	0
Net Income	511 000	210 000	38 000	−583 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 154 000	15 652 000	18 438 000	18 873 000
Total Current Assets	1 101 000	5 239 000	1 340 000	176 000
Total Assets	16 255 000	20 891 000	19 778 000	19 048 000
Total Retained Equity	−15 282 000	−15 793 000	−16 002 000	−16 040 000
Total Equity	3 991 000	3 480 000	3 271 000	3 232 000
Total Long-Term Debt	10 995 000	16 281 000	15 505 000	15 505 000
Total Current Debt	1 270 000	1 130 000	1 002 000	311 000
Total Equity and Debt	16 255 000	20 891 000	19 778 000	19 048 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 472 000	2 117 000	1 367 000	0
Revenue	2 472 000	2 117 000	1 367 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	498 000	498 000	435 000	435 000
Impairment	0	0	0	0
Expenditure	1 097 000	1 089 000	1 328 000	583 000
Operating Profit	1 375 000	1 028 000	39 000	−583 000
Financial Income	0	0	0	0
Financial Costs	714 000	775 000	0	0
Financial Balance	−714 000	−775 000	0	0
Dividends	0	0	0	0
Net Income	511 000	210 000	38 000	−583 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 154 000	15 652 000	14 561 000	14 996 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 154 000	15 652 000	14 561 000	14 996 000
Total Fiancial Fixed Assets	0	0	3 877 000	3 877 000
Total Fixed Assets	15 154 000	15 652 000	18 438 000	18 873 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 101 000	5 239 000	1 337 000	176 000
Total Current Assets	1 101 000	5 239 000	1 340 000	176 000
Total Assets	16 255 000	20 891 000	19 778 000	19 048 000
Total Equity	3 991 000	3 480 000	3 271 000	3 232 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 995 000	16 281 000	15 505 000	15 505 000
Creditors	24 000	50 000	82 000	0
Unpaid Taxes	158 000	138 000	58 000	0
Dividends	0	0	0	0
Other Current Debt	938 000	899 000	862 000	311 000
Total Current Debt	1 270 000	1 130 000	1 002 000	311 000
Total Equity and Debt	16 255 000	20 891 000	19 778 000	19 048 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,8 %	6,03 %	1,16 %	−18,04 %
Debt-to-Equity Ratio	2,75	4,68	4,74	4,8
Operating Profit Margin	55,62 %	48,56 %	2,85 %	-
Current Ratio	0,87	4,64	1,34	0,57
Quick Ratio	0,87	4,64	1,34	0,57
Equity Ratio	0,25	0,17	0,17	0,17
Gross Profit Margin	100 %	100 %	100 %	-