HACON AS

1453 BJØRNEMYR

Finances

Return on Equity

72,79 %

Current Ratio

730

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	824 000	646 000	660 000	551 000
Total Assets	1 133 000	1 297 000	1 853 000	1 694 000
Total Equity	1 132 000	1 297 000	1 851 000	1 692 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	27 000	13 000	11 000
Operating Profit	−17 000	−27 000	−13 000	−11 000
Financial Income	842 000	673 000	675 000	565 000
Financial Costs	0	0	0	0
Financial Balance	842 000	673 000	675 000	565 000
Earnings Before Tax	825 000	646 000	662 000	554 000
Tax	1 000	0	2 000	2 000
Net Income	824 000	646 000	660 000	551 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	403 000	403 000	403 000	403 000
Total Current Assets	730 000	894 000	1 450 000	1 291 000
Total Assets	1 133 000	1 297 000	1 853 000	1 694 000
Total Retained Equity	742 000	906 000	1 460 000	1 301 000
Total Equity	1 132 000	1 297 000	1 851 000	1 692 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	0	2 000	2 000
Total Equity and Debt	1 133 000	1 297 000	1 853 000	1 694 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	27 000	13 000	11 000
Operating Profit	−17 000	−27 000	−13 000	−11 000
Financial Income	842 000	673 000	675 000	565 000
Financial Costs	0	0	0	0
Financial Balance	842 000	673 000	675 000	565 000
Dividends	0	0	0	0
Net Income	824 000	646 000	660 000	551 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	403 000	403 000	403 000	403 000
Total Fixed Assets	403 000	403 000	403 000	403 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	730 000	894 000	1 450 000	1 291 000
Total Current Assets	730 000	894 000	1 450 000	1 291 000
Total Assets	1 133 000	1 297 000	1 853 000	1 694 000
Total Equity	1 132 000	1 297 000	1 851 000	1 692 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	0	2 000	2 000
Total Equity and Debt	1 133 000	1 297 000	1 853 000	1 694 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,79 %	49,81 %	35,66 %	32,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	730	-	725	645,5
Quick Ratio	730	-	725	645,5
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-