KARL J. PAULSEN AS

1724 SARPSBORG

Finances

Return on Equity

1,82 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	76 000	77 000	73 000	75 000
Total Assets	4 190 000	4 614 000	4 536 000	4 463 000
Total Equity	4 169 000	4 594 000	4 517 000	4 444 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	11 000	12 000	10 000
Operating Profit	−9 000	−11 000	−12 000	−10 000
Financial Income	106 000	110 000	106 000	106 000
Financial Costs	0	0	0	0
Financial Balance	106 000	110 000	106 000	106 000
Earnings Before Tax	97 000	99 000	94 000	96 000
Tax	21 000	22 000	21 000	21 000
Net Income	76 000	77 000	73 000	75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 190 000	4 614 000	4 536 000	4 463 000
Total Current Assets	0	0	0	0
Total Assets	4 190 000	4 614 000	4 536 000	4 463 000
Total Retained Equity	3 397 000	3 821 000	3 744 000	3 671 000
Total Equity	4 169 000	4 594 000	4 517 000	4 444 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	21 000	19 000	19 000
Total Equity and Debt	4 190 000	4 614 000	4 536 000	4 463 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	11 000	12 000	10 000
Operating Profit	−9 000	−11 000	−12 000	−10 000
Financial Income	106 000	110 000	106 000	106 000
Financial Costs	0	0	0	0
Financial Balance	106 000	110 000	106 000	106 000
Dividends	0	0	0	0
Net Income	76 000	77 000	73 000	75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	5 000	6 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 186 000	4 610 000	4 530 000	4 455 000
Total Fixed Assets	4 190 000	4 614 000	4 536 000	4 463 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	4 190 000	4 614 000	4 536 000	4 463 000
Total Equity	4 169 000	4 594 000	4 517 000	4 444 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	20 000	21 000	19 000	19 000
Total Equity and Debt	4 190 000	4 614 000	4 536 000	4 463 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,82 %	1,68 %	1,62 %	1,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,99	1	1	1
Gross Profit Margin	-	-	-	-