KOMON EIENDOM OG INVEST AS

0495 OSLO

Finances

Return on Equity

66,65 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	51 916 000	1 036 000	4 583 000	2 269 000
Total Assets	78 098 000	26 364 000	25 467 000	20 648 000
Total Equity	77 894 000	25 978 000	24 942 000	20 122 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	26 000	143 000	21 000
Operating Profit	−17 000	−26 000	−143 000	−21 000
Financial Income	51 950 000	1 081 000	4 726 000	2 301 000
Financial Costs	1 000	0	0	0
Financial Balance	51 949 000	1 081 000	4 726 000	2 301 000
Earnings Before Tax	51 931 000	1 055 000	4 583 000	2 280 000
Tax	15 000	19 000	0	11 000
Net Income	51 916 000	1 036 000	4 583 000	2 269 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	77 922 000	25 179 000	23 305 000	20 515 000
Total Current Assets	176 000	1 185 000	2 162 000	133 000
Total Assets	78 098 000	26 364 000	25 467 000	20 648 000
Total Retained Equity	76 613 000	24 697 000	23 661 000	18 841 000
Total Equity	77 894 000	25 978 000	24 942 000	20 122 000
Total Long-Term Debt	204 000	369 000	510 000	511 000
Total Current Debt	0	17 000	16 000	16 000
Total Equity and Debt	78 098 000	26 364 000	25 467 000	20 648 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	26 000	143 000	21 000
Operating Profit	−17 000	−26 000	−143 000	−21 000
Financial Income	51 950 000	1 081 000	4 726 000	2 301 000
Financial Costs	1 000	0	0	0
Financial Balance	51 949 000	1 081 000	4 726 000	2 301 000
Dividends	0	0	0	0
Net Income	51 916 000	1 036 000	4 583 000	2 269 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	60 000	75 000	94 000	161 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	77 862 000	25 104 000	23 212 000	20 355 000
Total Fixed Assets	77 922 000	25 179 000	23 305 000	20 515 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	109 000	107 000	108 000	110 000
Total Current Assets	176 000	1 185 000	2 162 000	133 000
Total Assets	78 098 000	26 364 000	25 467 000	20 648 000
Total Equity	77 894 000	25 978 000	24 942 000	20 122 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	204 000	369 000	510 000	511 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	17 000	16 000	16 000
Total Current Debt	0	17 000	16 000	16 000
Total Equity and Debt	78 098 000	26 364 000	25 467 000	20 648 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,65 %	3,99 %	18,37 %	11,28 %
Debt-to-Equity Ratio	0	0,01	0,02	0,03
Operating Profit Margin	-	-	-	-
Current Ratio	-	69,71	135,13	8,31
Quick Ratio	-	69,71	135,13	8,31
Equity Ratio	1	0,99	0,98	0,97
Gross Profit Margin	-	-	-	-