TUNDALL AS

0265 OSLO

Finances

Return on Equity

10,9 %

Current Ratio

73,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 320 000	2 749 000	2 532 000	2 552 000
Net Income	2 294 000	1 768 000	1 651 000	1 721 000
Total Assets	21 322 000	18 959 000	17 210 000	15 615 000
Total Equity	21 047 000	18 752 000	16 984 000	15 333 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 320 000	2 749 000	2 532 000	2 552 000
Expenditure	1 006 000	991 000	887 000	835 000
Operating Profit	2 315 000	1 759 000	1 646 000	1 718 000
Financial Income	7 000	10 000	5 000	8 000
Financial Costs	28 000	0	0	5 000
Financial Balance	−21 000	10 000	5 000	3 000
Earnings Before Tax	2 294 000	1 768 000	1 651 000	1 721 000
Tax	0	0	0	0
Net Income	2 294 000	1 768 000	1 651 000	1 721 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 147 000	1 147 000	1 147 000	1 150 000
Total Current Assets	20 175 000	17 812 000	16 063 000	14 465 000
Total Assets	21 322 000	18 959 000	17 210 000	15 615 000
Total Retained Equity	19 826 000	17 532 000	15 764 000	14 113 000
Total Equity	21 047 000	18 752 000	16 984 000	15 333 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	275 000	207 000	225 000	282 000
Total Equity and Debt	21 322 000	18 959 000	17 210 000	15 615 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 042 000	1 338 000	1 475 000	1 461 000
Other Income	1 278 000	1 411 000	1 057 000	1 091 000
Revenue	3 320 000	2 749 000	2 532 000	2 552 000
Cost of Goods Sold	0	0	0	0
Salary Costs	572 000	572 000	568 000	572 000
Depreciation	0	0	3 000	8 000
Impairment	0	0	0	0
Expenditure	1 006 000	991 000	887 000	835 000
Operating Profit	2 315 000	1 759 000	1 646 000	1 718 000
Financial Income	7 000	10 000	5 000	8 000
Financial Costs	28 000	0	0	5 000
Financial Balance	−21 000	10 000	5 000	3 000
Dividends	0	0	0	0
Net Income	2 294 000	1 768 000	1 651 000	1 721 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	3 000
Total Tangible Assets	0	0	0	3 000
Total Fiancial Fixed Assets	1 147 000	1 147 000	1 147 000	1 147 000
Total Fixed Assets	1 147 000	1 147 000	1 147 000	1 150 000
Stock	0	0	0	0
Total Investments	18 972 000	17 044 000	14 897 000	13 288 000
Cash, Bank	237 000	191 000	626 000	629 000
Total Current Assets	20 175 000	17 812 000	16 063 000	14 465 000
Total Assets	21 322 000	18 959 000	17 210 000	15 615 000
Total Equity	21 047 000	18 752 000	16 984 000	15 333 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	0	16 000	6 000
Unpaid Taxes	176 000	116 000	127 000	200 000
Dividends	0	0	0	0
Other Current Debt	82 000	91 000	83 000	76 000
Total Current Debt	275 000	207 000	225 000	282 000
Total Equity and Debt	21 322 000	18 959 000	17 210 000	15 615 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,9 %	9,43 %	9,72 %	11,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	69,73 %	63,99 %	65,01 %	67,32 %
Current Ratio	73,36	86,05	71,39	51,29
Quick Ratio	73,36	86,05	71,39	51,29
Equity Ratio	0,99	0,99	0,99	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %