GJERMUND FLAA INVEST AS

4631 KRISTIANSAND S

Finances

Return on Equity

9,19 %

Current Ratio

55,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	24 991 000	0	649 000
Net Income	2 360 000	24 982 000	13 000	666 000
Total Assets	25 711 000	25 845 000	2 112 000	2 141 000
Total Equity	25 693 000	25 080 000	2 108 000	2 130 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	24 991 000	0	649 000
Expenditure	37 000	25 000	14 000	23 000
Operating Profit	−37 000	24 967 000	−14 000	626 000
Financial Income	2 415 000	31 000	31 000	51 000
Financial Costs	0	0	0	0
Financial Balance	2 415 000	31 000	31 000	51 000
Earnings Before Tax	2 378 000	24 997 000	16 000	677 000
Tax	18 000	15 000	4 000	10 000
Net Income	2 360 000	24 982 000	13 000	666 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 703 000	24 903 000	2 109 000	2 119 000
Total Current Assets	1 007 000	942 000	2 000	22 000
Total Assets	25 711 000	25 845 000	2 112 000	2 141 000
Total Retained Equity	25 297 000	24 685 000	1 713 000	1 735 000
Total Equity	25 693 000	25 080 000	2 108 000	2 130 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	765 000	4 000	10 000
Total Equity and Debt	25 711 000	25 845 000	2 112 000	2 141 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	24 991 000	0	649 000
Other Income	0	0	0	0
Revenue	0	24 991 000	0	649 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	25 000	14 000	23 000
Operating Profit	−37 000	24 967 000	−14 000	626 000
Financial Income	2 415 000	31 000	31 000	51 000
Financial Costs	0	0	0	0
Financial Balance	2 415 000	31 000	31 000	51 000
Dividends	1 747 000	0	0	0
Net Income	2 360 000	24 982 000	13 000	666 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	24 703 000	24 903 000	2 109 000	2 119 000
Total Fixed Assets	24 703 000	24 903 000	2 109 000	2 119 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 007 000	942 000	2 000	22 000
Total Current Assets	1 007 000	942 000	2 000	22 000
Total Assets	25 711 000	25 845 000	2 112 000	2 141 000
Total Equity	25 693 000	25 080 000	2 108 000	2 130 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 747 000	0	0	0
Other Current Debt	0	750 000	0	0
Total Current Debt	18 000	765 000	4 000	10 000
Total Equity and Debt	25 711 000	25 845 000	2 112 000	2 141 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,19 %	99,61 %	0,62 %	31,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	99,9 %	-	96,46 %
Current Ratio	55,94	1,23	0,5	2,2
Quick Ratio	55,94	1,23	0,5	2,2
Equity Ratio	1	0,97	1	0,99
Gross Profit Margin	-	100 %	-	100 %