FRUSETLIA HOLDING AS

2817 GJØVIK

Finances

Share Ownership

Return on Equity

13,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	0	0	0
Net Income	2 000	−17 000	6 000	12 000
Total Assets	15 000	162 000	979 000	1 473 000
Total Equity	15 000	162 000	979 000	1 473 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 000	0	0	0
Expenditure	18 000	19 000	15 000	20 000
Operating Profit	2 000	−19 000	−15 000	−20 000
Financial Income	0	2 000	21 000	32 000
Financial Costs	0	0	0	0
Financial Balance	0	2 000	21 000	32 000
Earnings Before Tax	2 000	−17 000	6 000	12 000
Tax	0	0	0	0
Net Income	2 000	−17 000	6 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	15 000	162 000	979 000	1 473 000
Total Assets	15 000	162 000	979 000	1 473 000
Total Retained Equity	−125 000	22 000	839 000	1 333 000
Total Equity	15 000	162 000	979 000	1 473 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	15 000	162 000	979 000	1 473 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 000	0	0	0
Other Income	0	0	0	0
Revenue	20 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	19 000	15 000	20 000
Operating Profit	2 000	−19 000	−15 000	−20 000
Financial Income	0	2 000	21 000	32 000
Financial Costs	0	0	0	0
Financial Balance	0	2 000	21 000	32 000
Dividends	149 000	800 000	500 000	0
Net Income	2 000	−17 000	6 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	2 000	1 000	1 000
Total Current Assets	15 000	162 000	979 000	1 473 000
Total Assets	15 000	162 000	979 000	1 473 000
Total Equity	15 000	162 000	979 000	1 473 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	149 000	800 000	500 000	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	15 000	162 000	979 000	1 473 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,33 %	−10,49 %	0,61 %	0,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10 %	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	-	-	-