KESKO EIENDOM BERGEN AS

2020 SKEDSMOKORSET

Finances

Share Ownership

Return on Equity

0,09 %

Current Ratio

124,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	7 000	−18 721 000	−61 000	−28 000
Total Assets	7 982 000	8 534 000	27 276 000	27 202 000
Total Equity	7 958 000	8 508 000	27 229 000	27 202 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	44 000	18 728 000	101 000	50 000
Operating Profit	−44 000	−18 727 000	−101 000	−50 000
Financial Income	51 000	6 000	15 000	23 000
Financial Costs	0	0	0	0
Financial Balance	51 000	6 000	15 000	23 000
Earnings Before Tax	7 000	−18 721 000	−86 000	−28 000
Tax	0	0	−25 000	0
Net Income	7 000	−18 721 000	−61 000	−28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000 000	5 000 000	23 711 000	23 711 000
Total Current Assets	2 982 000	3 534 000	3 566 000	3 491 000
Total Assets	7 982 000	8 534 000	27 276 000	27 202 000
Total Retained Equity	−18 271 000	−17 721 000	−667 000	−606 000
Total Equity	7 958 000	8 508 000	27 229 000	27 202 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	24 000	26 000	47 000	0
Total Equity and Debt	7 982 000	8 534 000	27 276 000	27 202 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	18 711 000	0	0
Expenditure	44 000	18 728 000	101 000	50 000
Operating Profit	−44 000	−18 727 000	−101 000	−50 000
Financial Income	51 000	6 000	15 000	23 000
Financial Costs	0	0	0	0
Financial Balance	51 000	6 000	15 000	23 000
Dividends	0	0	0	0
Net Income	7 000	−18 721 000	−61 000	−28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 000 000	5 000 000	23 711 000	23 711 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 000 000	5 000 000	23 711 000	23 711 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000 000	5 000 000	23 711 000	23 711 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 982 000	3 534 000	3 566 000	3 491 000
Total Assets	7 982 000	8 534 000	27 276 000	27 202 000
Total Equity	7 958 000	8 508 000	27 229 000	27 202 000
Short-Term Group Debt	14 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	26 000	47 000	0
Total Current Debt	24 000	26 000	47 000	0
Total Equity and Debt	7 982 000	8 534 000	27 276 000	27 202 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,09 %	−220,04 %	−0,22 %	−0,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	124,25	135,92	75,87	-
Quick Ratio	124,25	135,92	75,87	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-