COLUMBUS HOLDING AS

2264 GRINDER

Finances

Return on Equity

17,37 %

Current Ratio

2,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 475 000	4 092 000	6 505 000	4 210 000
Total Assets	36 092 000	38 834 000	41 104 000	36 395 000
Total Equity	31 528 000	30 053 000	33 961 000	31 456 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	174 000	206 000	198 000	182 000
Operating Profit	−174 000	−206 000	−198 000	−182 000
Financial Income	5 691 000	4 298 000	6 703 000	4 398 000
Financial Costs	34 000	0	0	0
Financial Balance	5 657 000	4 298 000	6 703 000	4 398 000
Earnings Before Tax	5 484 000	4 092 000	6 505 000	4 216 000
Tax	9 000	1 000	0	5 000
Net Income	5 475 000	4 092 000	6 505 000	4 210 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 678 000	23 497 000	21 824 000	21 824 000
Total Current Assets	13 413 000	15 337 000	19 280 000	14 571 000
Total Assets	36 092 000	38 834 000	41 104 000	36 395 000
Total Retained Equity	30 414 000	28 939 000	32 847 000	30 343 000
Total Equity	31 528 000	30 053 000	33 961 000	31 456 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 564 000	8 781 000	7 143 000	4 938 000
Total Equity and Debt	36 092 000	38 834 000	41 104 000	36 395 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	174 000	206 000	198 000	182 000
Operating Profit	−174 000	−206 000	−198 000	−182 000
Financial Income	5 691 000	4 298 000	6 703 000	4 398 000
Financial Costs	34 000	0	0	0
Financial Balance	5 657 000	4 298 000	6 703 000	4 398 000
Dividends	4 000 000	4 000 000	4 000 000	4 000 000
Net Income	5 475 000	4 092 000	6 505 000	4 210 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	22 678 000	23 497 000	21 824 000	21 824 000
Total Fixed Assets	22 678 000	23 497 000	21 824 000	21 824 000
Stock	0	0	0	0
Total Investments	8 747 000	8 716 000	8 746 000	8 488 000
Cash, Bank	464 000	2 280 000	2 764 000	1 983 000
Total Current Assets	13 413 000	15 337 000	19 280 000	14 571 000
Total Assets	36 092 000	38 834 000	41 104 000	36 395 000
Total Equity	31 528 000	30 053 000	33 961 000	31 456 000
Short-Term Group Debt	524 000	730 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	32 000	50 000	40 000	40 000
Unpaid Taxes	0	0	0	0
Dividends	4 000 000	4 000 000	4 000 000	4 000 000
Other Current Debt	0	0	3 103 000	892 000
Total Current Debt	4 564 000	8 781 000	7 143 000	4 938 000
Total Equity and Debt	36 092 000	38 834 000	41 104 000	36 395 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,37 %	13,62 %	19,15 %	13,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,94	1,75	2,7	2,95
Quick Ratio	2,94	1,75	2,7	2,95
Equity Ratio	0,87	0,77	0,83	0,86
Gross Profit Margin	-	-	-	-