BJØRKEVEIEN INVEST AS

3179 ÅSGÅRDSTRAND

Finances

Return on Equity

9,79 %

Current Ratio

17,22

Debt-to-Equity Ratio

2,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	411 000	1 169 000	112 000	100 000
Net Income	132 000	669 000	−26 000	26 000
Total Assets	4 272 000	4 283 000	3 998 000	1 597 000
Total Equity	1 348 000	1 216 000	548 000	574 000

Income (NOK)	2022	2021	2020	2019
Revenue	411 000	1 169 000	112 000	100 000
Expenditure	174 000	259 000	92 000	22 000
Operating Profit	237 000	910 000	19 000	78 000
Financial Income	38 000	17 000	3 000	4 000
Financial Costs	90 000	95 000	42 000	47 000
Financial Balance	−52 000	−78 000	−39 000	−43 000
Earnings Before Tax	186 000	831 000	−20 000	34 000
Tax	54 000	162 000	6 000	8 000
Net Income	132 000	669 000	−26 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 084 000	2 709 000	1 263 000	1 553 000
Total Current Assets	1 188 000	1 574 000	2 735 000	43 000
Total Assets	4 272 000	4 283 000	3 998 000	1 597 000
Total Retained Equity	1 160 000	1 028 000	360 000	386 000
Total Equity	1 348 000	1 216 000	548 000	574 000
Total Long-Term Debt	2 854 000	2 958 000	3 362 000	908 000
Total Current Debt	69 000	108 000	89 000	115 000
Total Equity and Debt	4 272 000	4 283 000	3 998 000	1 597 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	411 000	1 169 000	112 000	100 000
Revenue	411 000	1 169 000	112 000	100 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	50 000	50 000	0	0
Impairment	0	0	0	0
Expenditure	174 000	259 000	92 000	22 000
Operating Profit	237 000	910 000	19 000	78 000
Financial Income	38 000	17 000	3 000	4 000
Financial Costs	90 000	95 000	42 000	47 000
Financial Balance	−52 000	−78 000	−39 000	−43 000
Dividends	0	0	0	0
Net Income	132 000	669 000	−26 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 844 000	2 538 000	1 131 000	1 131 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 844 000	2 538 000	1 131 000	1 131 000
Total Fiancial Fixed Assets	240 000	171 000	132 000	422 000
Total Fixed Assets	3 084 000	2 709 000	1 263 000	1 553 000
Stock	0	0	0	0
Total Investments	230 000	230 000	230 000	2 000
Cash, Bank	958 000	1 334 000	1 000	1 000
Total Current Assets	1 188 000	1 574 000	2 735 000	43 000
Total Assets	4 272 000	4 283 000	3 998 000	1 597 000
Total Equity	1 348 000	1 216 000	548 000	574 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 854 000	2 958 000	3 362 000	908 000
Creditors	5 000	66 000	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	2 000	38 000
Total Current Debt	69 000	108 000	89 000	115 000
Total Equity and Debt	4 272 000	4 283 000	3 998 000	1 597 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,79 %	55,02 %	−4,74 %	4,53 %
Debt-to-Equity Ratio	2,12	2,43	6,14	1,58
Operating Profit Margin	57,66 %	77,84 %	16,96 %	78 %
Current Ratio	17,22	14,57	30,73	0,37
Quick Ratio	17,22	14,57	30,73	0,37
Equity Ratio	0,32	0,28	0,14	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %