BIVER AS

6020 ÅLESUND

Finances

Return on Equity

17,51 %

Current Ratio

4,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 847 000	1 235 000	858 000	2 885 000
Total Assets	11 356 000	10 505 000	10 068 000	10 317 000
Total Equity	10 547 000	9 700 000	9 265 000	9 707 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	24 000	15 000	15 000	15 000
Operating Profit	−24 000	−15 000	−15 000	−15 000
Financial Income	1 880 000	1 255 000	875 000	2 909 000
Financial Costs	0	0	0	0
Financial Balance	1 880 000	1 255 000	875 000	2 909 000
Earnings Before Tax	1 856 000	1 240 000	860 000	2 894 000
Tax	9 000	5 000	3 000	9 000
Net Income	1 847 000	1 235 000	858 000	2 885 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 569 000	7 569 000	9 172 000	7 672 000
Total Current Assets	3 787 000	2 936 000	896 000	2 645 000
Total Assets	11 356 000	10 505 000	10 068 000	10 317 000
Total Retained Equity	2 988 000	2 141 000	1 706 000	2 148 000
Total Equity	10 547 000	9 700 000	9 265 000	9 707 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	809 000	805 000	803 000	609 000
Total Equity and Debt	11 356 000	10 505 000	10 068 000	10 317 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	15 000	15 000	15 000
Operating Profit	−24 000	−15 000	−15 000	−15 000
Financial Income	1 880 000	1 255 000	875 000	2 909 000
Financial Costs	0	0	0	0
Financial Balance	1 880 000	1 255 000	875 000	2 909 000
Dividends	1 000 000	800 000	1 300 000	800 000
Net Income	1 847 000	1 235 000	858 000	2 885 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 569 000	7 569 000	9 172 000	7 672 000
Total Fixed Assets	7 569 000	7 569 000	9 172 000	7 672 000
Stock	0	0	0	0
Total Investments	2 108 000	2 108 000	0	0
Cash, Bank	1 678 000	828 000	896 000	2 645 000
Total Current Assets	3 787 000	2 936 000	896 000	2 645 000
Total Assets	11 356 000	10 505 000	10 068 000	10 317 000
Total Equity	10 547 000	9 700 000	9 265 000	9 707 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	800 000	1 300 000	800 000
Other Current Debt	800 000	800 000	800 000	600 000
Total Current Debt	809 000	805 000	803 000	609 000
Total Equity and Debt	11 356 000	10 505 000	10 068 000	10 317 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,51 %	12,73 %	9,26 %	29,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,68	3,65	1,12	4,34
Quick Ratio	4,68	3,65	1,12	4,34
Equity Ratio	0,93	0,92	0,92	0,94
Gross Profit Margin	-	-	-	-