GJERDE HANSEN REVISJON AS

1351 RUD

Finances

Share Ownership

Return on Equity

31,45 %

Current Ratio

3,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 748 000	1 749 000	1 820 000	2 335 000
Net Income	239 000	259 000	323 000	487 000
Total Assets	1 069 000	786 000	1 008 000	1 262 000
Total Equity	760 000	522 000	643 000	770 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 748 000	1 749 000	1 820 000	2 335 000
Expenditure	1 443 000	1 417 000	1 408 000	1 714 000
Operating Profit	305 000	332 000	411 000	621 000
Financial Income	4 000	1 000	3 000	5 000
Financial Costs	3 000	1 000	0	2 000
Financial Balance	1 000	0	3 000	3 000
Earnings Before Tax	306 000	332 000	414 000	625 000
Tax	67 000	73 000	91 000	137 000
Net Income	239 000	259 000	323 000	487 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	6 000	8 000	14 000
Total Current Assets	1 064 000	779 000	1 000 000	1 248 000
Total Assets	1 069 000	786 000	1 008 000	1 262 000
Total Retained Equity	655 000	417 000	538 000	665 000
Total Equity	760 000	522 000	643 000	770 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	309 000	264 000	366 000	492 000
Total Equity and Debt	1 069 000	786 000	1 008 000	1 262 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 748 000	1 749 000	1 820 000	2 335 000
Other Income	0	0	0	0
Revenue	1 748 000	1 749 000	1 820 000	2 335 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 017 000	1 012 000	990 000	1 146 000
Depreciation	0	0	5 000	10 000
Impairment	0	0	0	0
Expenditure	1 443 000	1 417 000	1 408 000	1 714 000
Operating Profit	305 000	332 000	411 000	621 000
Financial Income	4 000	1 000	3 000	5 000
Financial Costs	3 000	1 000	0	2 000
Financial Balance	1 000	0	3 000	3 000
Dividends	0	0	0	0
Net Income	239 000	259 000	323 000	487 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	6 000	8 000	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	5 000
Total Tangible Assets	0	0	0	5 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	6 000	8 000	14 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	893 000	567 000	696 000	1 045 000
Total Current Assets	1 064 000	779 000	1 000 000	1 248 000
Total Assets	1 069 000	786 000	1 008 000	1 262 000
Total Equity	760 000	522 000	643 000	770 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	15 000
Unpaid Taxes	131 000	73 000	136 000	147 000
Dividends	0	0	0	0
Other Current Debt	112 000	120 000	140 000	196 000
Total Current Debt	309 000	264 000	366 000	492 000
Total Equity and Debt	1 069 000	786 000	1 008 000	1 262 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,45 %	49,62 %	50,23 %	63,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,45 %	18,98 %	22,58 %	26,6 %
Current Ratio	3,44	2,95	2,73	2,54
Quick Ratio	3,44	2,95	2,73	2,54
Equity Ratio	0,71	0,66	0,64	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %