STIG ELSFJORDSTRAND AS

1366 LYSAKER

Finances

Return on Equity

−105,15 %

Current Ratio

9,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	229 000	0	9 000	0
Net Income	−1 306 000	1 488 000	2 877 000	−38 000
Total Assets	1 320 000	2 807 000	3 317 000	1 434 000
Total Equity	1 242 000	2 749 000	1 261 000	1 184 000

Income (NOK)	2022	2021	2020	2019
Revenue	229 000	0	9 000	0
Expenditure	1 534 000	12 000	58 000	37 000
Operating Profit	−1 305 000	−12 000	−48 000	−37 000
Financial Income	0	1 500 000	2 925 000	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	1 500 000	2 925 000	−1 000
Earnings Before Tax	−1 306 000	1 488 000	2 877 000	−38 000
Tax	0	0	0	0
Net Income	−1 306 000	1 488 000	2 877 000	−38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	578 000	580 000	580 000	578 000
Total Current Assets	743 000	2 227 000	2 737 000	856 000
Total Assets	1 320 000	2 807 000	3 317 000	1 434 000
Total Retained Equity	726 000	2 450 000	962 000	885 000
Total Equity	1 242 000	2 749 000	1 261 000	1 184 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	78 000	58 000	2 057 000	250 000
Total Equity and Debt	1 320 000	2 807 000	3 317 000	1 434 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	229 000	0	0	0
Other Income	0	0	9 000	0
Revenue	229 000	0	9 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 534 000	12 000	58 000	37 000
Operating Profit	−1 305 000	−12 000	−48 000	−37 000
Financial Income	0	1 500 000	2 925 000	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	1 500 000	2 925 000	−1 000
Dividends	0	0	2 800 000	0
Net Income	−1 306 000	1 488 000	2 877 000	−38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	578 000	580 000	580 000	578 000
Total Fixed Assets	578 000	580 000	580 000	578 000
Stock	0	0	0	0
Total Investments	0	0	0	2 000
Cash, Bank	306 000	308 000	819 000	435 000
Total Current Assets	743 000	2 227 000	2 737 000	856 000
Total Assets	1 320 000	2 807 000	3 317 000	1 434 000
Total Equity	1 242 000	2 749 000	1 261 000	1 184 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	10 000	9 000	0
Unpaid Taxes	9 000	0	0	0
Dividends	0	0	2 800 000	0
Other Current Debt	69 000	48 000	48 000	250 000
Total Current Debt	78 000	58 000	2 057 000	250 000
Total Equity and Debt	1 320 000	2 807 000	3 317 000	1 434 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−105,15 %	54,13 %	228,15 %	−3,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−569,87 %	-	−533,33 %	-
Current Ratio	9,53	38,4	1,33	3,42
Quick Ratio	9,53	38,4	1,33	3,42
Equity Ratio	0,94	0,98	0,38	0,83
Gross Profit Margin	100 %	-	100 %	-