E. VEDØ HOLDING AS

4275 SÆVELANDSVIK

Finances

Return on Equity

1,3 %

Current Ratio

12,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	98 000	7 000	3 025 000	51 000
Total Assets	8 069 000	8 179 000	8 408 000	5 788 000
Total Equity	7 553 000	7 456 000	7 848 000	5 074 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	125 000	9 000	3 055 000	56 000
Financial Costs	0	0	0	0
Financial Balance	125 000	9 000	3 055 000	56 000
Earnings Before Tax	125 000	9 000	3 055 000	56 000
Tax	27 000	2 000	30 000	4 000
Net Income	98 000	7 000	3 025 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 651 000	7 575 000	1 651 000	1 651 000
Total Current Assets	6 418 000	603 000	6 757 000	4 137 000
Total Assets	8 069 000	8 179 000	8 408 000	5 788 000
Total Retained Equity	5 913 000	5 816 000	6 209 000	3 434 000
Total Equity	7 553 000	7 456 000	7 848 000	5 074 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	515 000	723 000	559 000	714 000
Total Equity and Debt	8 069 000	8 179 000	8 408 000	5 788 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	125 000	9 000	3 055 000	56 000
Financial Costs	0	0	0	0
Financial Balance	125 000	9 000	3 055 000	56 000
Dividends	0	400 000	250 000	320 000
Net Income	98 000	7 000	3 025 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 651 000	7 575 000	1 651 000	1 651 000
Total Fixed Assets	1 651 000	7 575 000	1 651 000	1 651 000
Stock	0	0	0	0
Total Investments	6 047 000	0	3 919 000	3 879 000
Cash, Bank	371 000	603 000	2 837 000	258 000
Total Current Assets	6 418 000	603 000	6 757 000	4 137 000
Total Assets	8 069 000	8 179 000	8 408 000	5 788 000
Total Equity	7 553 000	7 456 000	7 848 000	5 074 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	400 000	250 000	320 000
Other Current Debt	488 000	721 000	279 000	390 000
Total Current Debt	515 000	723 000	559 000	714 000
Total Equity and Debt	8 069 000	8 179 000	8 408 000	5 788 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,3 %	0,09 %	38,54 %	1,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	12,46	0,83	12,09	5,79
Quick Ratio	12,46	0,83	12,09	5,79
Equity Ratio	0,94	0,91	0,93	0,88
Gross Profit Margin	-	-	-	-