BRISEN EIENDOM AS

4580 LYNGDAL

Finances

Share Ownership

Return on Equity

10,94 %

Current Ratio

2,38

Debt-to-Equity Ratio

4,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 457 000	4 615 000	3 486 000	3 477 000
Net Income	1 124 000	1 571 000	559 000	383 000
Total Assets	57 937 000	66 183 000	68 033 000	68 952 000
Total Equity	10 271 000	10 518 000	15 330 000	15 225 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 457 000	4 615 000	3 486 000	3 477 000
Expenditure	1 652 000	1 877 000	1 774 000	1 729 000
Operating Profit	2 805 000	2 737 000	1 712 000	1 747 000
Financial Income	193 000	324 000	330 000	370 000
Financial Costs	1 557 000	1 047 000	1 326 000	1 626 000
Financial Balance	−1 364 000	−723 000	−996 000	−1 256 000
Earnings Before Tax	1 441 000	2 014 000	716 000	492 000
Tax	317 000	443 000	158 000	108 000
Net Income	1 124 000	1 571 000	559 000	383 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 851 000	49 225 000	53 280 000	54 807 000
Total Current Assets	10 086 000	16 957 000	14 753 000	14 145 000
Total Assets	57 937 000	66 183 000	68 033 000	68 952 000
Total Retained Equity	3 675 000	3 922 000	8 733 000	8 628 000
Total Equity	10 271 000	10 518 000	15 330 000	15 225 000
Total Long-Term Debt	43 434 000	46 722 000	49 887 000	51 468 000
Total Current Debt	4 232 000	8 943 000	2 817 000	2 260 000
Total Equity and Debt	57 937 000	66 183 000	68 033 000	68 952 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 457 000	4 615 000	3 486 000	3 477 000
Revenue	4 457 000	4 615 000	3 486 000	3 477 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 374 000	1 584 000	1 527 000	1 526 000
Impairment	0	0	0	0
Expenditure	1 652 000	1 877 000	1 774 000	1 729 000
Operating Profit	2 805 000	2 737 000	1 712 000	1 747 000
Financial Income	193 000	324 000	330 000	370 000
Financial Costs	1 557 000	1 047 000	1 326 000	1 626 000
Financial Balance	−1 364 000	−723 000	−996 000	−1 256 000
Dividends	0	0	0	0
Net Income	1 124 000	1 571 000	559 000	383 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	47 823 000	49 193 000	53 244 000	54 768 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	6 000	10 000	13 000
Total Tangible Assets	47 826 000	49 200 000	53 254 000	54 781 000
Total Fiancial Fixed Assets	26 000	26 000	26 000	26 000
Total Fixed Assets	47 851 000	49 225 000	53 280 000	54 807 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 028 000	405 000	115 000	390 000
Total Current Assets	10 086 000	16 957 000	14 753 000	14 145 000
Total Assets	57 937 000	66 183 000	68 033 000	68 952 000
Total Equity	10 271 000	10 518 000	15 330 000	15 225 000
Short-Term Group Debt	1 757 000	6 773 000	581 000	0
Total Long-Term Debt	43 434 000	46 722 000	49 887 000	51 468 000
Creditors	1 000	29 000	5 000	3 000
Unpaid Taxes	337 000	113 000	218 000	124 000
Dividends	0	0	0	0
Other Current Debt	2 138 000	2 028 000	2 013 000	2 078 000
Total Current Debt	4 232 000	8 943 000	2 817 000	2 260 000
Total Equity and Debt	57 937 000	66 183 000	68 033 000	68 952 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,94 %	14,94 %	3,65 %	2,52 %
Debt-to-Equity Ratio	4,23	4,44	3,25	3,38
Operating Profit Margin	62,93 %	59,31 %	49,11 %	50,24 %
Current Ratio	2,38	1,9	5,24	6,26
Quick Ratio	2,38	1,9	5,24	6,26
Equity Ratio	0,18	0,16	0,23	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %