SANDNES HOLDING AS

4513 MANDAL

Finances

Return on Equity

28,46 %

Current Ratio

53,47

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 000	0	0	0
Net Income	1 380 000	1 410 000	1 497 000	1 454 000
Total Assets	7 469 000	5 884 000	5 724 000	5 513 000
Total Equity	4 849 000	4 044 000	2 834 000	1 337 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 000	0	0	0
Expenditure	24 000	11 000	12 000	15 000
Operating Profit	1 000	−11 000	−12 000	−15 000
Financial Income	1 480 000	1 477 000	1 601 000	1 593 000
Financial Costs	95 000	67 000	89 000	118 000
Financial Balance	1 385 000	1 410 000	1 512 000	1 475 000
Earnings Before Tax	1 386 000	1 400 000	1 500 000	1 461 000
Tax	6 000	−10 000	3 000	7 000
Net Income	1 380 000	1 410 000	1 497 000	1 454 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 652 000	3 917 000	3 917 000	3 917 000
Total Current Assets	1 818 000	1 968 000	1 808 000	1 597 000
Total Assets	7 469 000	5 884 000	5 724 000	5 513 000
Total Retained Equity	4 740 000	3 934 000	2 725 000	1 228 000
Total Equity	4 849 000	4 044 000	2 834 000	1 337 000
Total Long-Term Debt	2 586 000	1 800 000	2 147 000	3 007 000
Total Current Debt	34 000	41 000	744 000	1 169 000
Total Equity and Debt	7 469 000	5 884 000	5 724 000	5 513 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	25 000	0	0	0
Revenue	25 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	11 000	12 000	15 000
Operating Profit	1 000	−11 000	−12 000	−15 000
Financial Income	1 480 000	1 477 000	1 601 000	1 593 000
Financial Costs	95 000	67 000	89 000	118 000
Financial Balance	1 385 000	1 410 000	1 512 000	1 475 000
Dividends	0	0	0	0
Net Income	1 380 000	1 410 000	1 497 000	1 454 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 735 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 735 000	0	0	0
Total Fiancial Fixed Assets	3 917 000	3 917 000	3 917 000	3 917 000
Total Fixed Assets	5 652 000	3 917 000	3 917 000	3 917 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	286 000	207 000	4 000
Total Current Assets	1 818 000	1 968 000	1 808 000	1 597 000
Total Assets	7 469 000	5 884 000	5 724 000	5 513 000
Total Equity	4 849 000	4 044 000	2 834 000	1 337 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 586 000	1 800 000	2 147 000	3 007 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	34 000	41 000	744 000	1 169 000
Total Current Debt	34 000	41 000	744 000	1 169 000
Total Equity and Debt	7 469 000	5 884 000	5 724 000	5 513 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,46 %	34,87 %	52,82 %	108,75 %
Debt-to-Equity Ratio	0,53	0,45	0,76	2,25
Operating Profit Margin	4 %	-	-	-
Current Ratio	53,47	48	2,43	1,37
Quick Ratio	53,47	48	2,43	1,37
Equity Ratio	0,65	0,69	0,5	0,24
Gross Profit Margin	100 %	-	-	-