FRONT CONSULTING AS

1346 GJETTUM

Finances

Return on Equity

6,92 %

Current Ratio

19,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	72 000	111 000	88 000	92 000
Net Income	38 000	63 000	33 000	43 000
Total Assets	578 000	680 000	705 000	773 000
Total Equity	549 000	511 000	448 000	415 000

Income (NOK)	2022	2021	2020	2019
Revenue	72 000	111 000	88 000	92 000
Expenditure	20 000	26 000	40 000	29 000
Operating Profit	52 000	84 000	48 000	63 000
Financial Income	0	0	0	0
Financial Costs	3 000	3 000	5 000	8 000
Financial Balance	−3 000	−3 000	−5 000	−8 000
Earnings Before Tax	49 000	81 000	43 000	56 000
Tax	11 000	18 000	9 000	12 000
Net Income	38 000	63 000	33 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	578 000	680 000	705 000	773 000
Total Assets	578 000	680 000	705 000	773 000
Total Retained Equity	449 000	411 000	348 000	315 000
Total Equity	549 000	511 000	448 000	415 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	29 000	169 000	257 000	358 000
Total Equity and Debt	578 000	680 000	705 000	773 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	72 000	111 000	88 000	92 000
Revenue	72 000	111 000	88 000	92 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	26 000	40 000	29 000
Operating Profit	52 000	84 000	48 000	63 000
Financial Income	0	0	0	0
Financial Costs	3 000	3 000	5 000	8 000
Financial Balance	−3 000	−3 000	−5 000	−8 000
Dividends	0	0	0	0
Net Income	38 000	63 000	33 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	332 000	516 000	585 000	613 000
Cash, Bank	150 000	25 000	10 000	44 000
Total Current Assets	578 000	680 000	705 000	773 000
Total Assets	578 000	680 000	705 000	773 000
Total Equity	549 000	511 000	448 000	415 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	18 000	26 000	17 000	21 000
Dividends	0	0	0	0
Other Current Debt	0	125 000	231 000	325 000
Total Current Debt	29 000	169 000	257 000	358 000
Total Equity and Debt	578 000	680 000	705 000	773 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,92 %	12,33 %	7,37 %	10,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	72,22 %	75,68 %	54,55 %	68,48 %
Current Ratio	19,93	4,02	2,74	2,16
Quick Ratio	19,93	4,02	2,74	2,16
Equity Ratio	0,95	0,75	0,64	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %