FURUSETH HOLDING AS

2056 ALGARHEIM

Finances

Share Ownership

Return on Equity

0,21 %

Current Ratio

124,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	145 000	178 000	213 000	186 000
Net Income	8 000	−187 000	241 000	−63 000
Total Assets	3 825 000	3 832 000	4 939 000	4 689 000
Total Equity	3 819 000	3 811 000	3 998 000	4 657 000

Income (NOK)	2022	2021	2020	2019
Revenue	145 000	178 000	213 000	186 000
Expenditure	137 000	195 000	−80 000	267 000
Operating Profit	8 000	−17 000	293 000	−81 000
Financial Income	5 000	4 000	16 000	21 000
Financial Costs	0	0	0	1 000
Financial Balance	5 000	4 000	16 000	20 000
Earnings Before Tax	14 000	−14 000	309 000	−60 000
Tax	5 000	174 000	68 000	2 000
Net Income	8 000	−187 000	241 000	−63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 080 000	3 169 000	3 415 000	3 301 000
Total Current Assets	745 000	663 000	1 524 000	1 388 000
Total Assets	3 825 000	3 832 000	4 939 000	4 689 000
Total Retained Equity	3 719 000	3 711 000	3 898 000	4 555 000
Total Equity	3 819 000	3 811 000	3 998 000	4 657 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	21 000	940 000	32 000
Total Equity and Debt	3 825 000	3 832 000	4 939 000	4 689 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	145 000	178 000	213 000	186 000
Revenue	145 000	178 000	213 000	186 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	89 000	89 000	−146 000	172 000
Impairment	0	0	0	0
Expenditure	137 000	195 000	−80 000	267 000
Operating Profit	8 000	−17 000	293 000	−81 000
Financial Income	5 000	4 000	16 000	21 000
Financial Costs	0	0	0	1 000
Financial Balance	5 000	4 000	16 000	20 000
Dividends	0	0	900 000	0
Net Income	8 000	−187 000	241 000	−63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	157 000	189 000
Real Eastate	3 080 000	3 169 000	3 258 000	3 111 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 080 000	3 169 000	3 258 000	3 111 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 080 000	3 169 000	3 415 000	3 301 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	730 000	649 000	1 512 000	1 388 000
Total Current Assets	745 000	663 000	1 524 000	1 388 000
Total Assets	3 825 000	3 832 000	4 939 000	4 689 000
Total Equity	3 819 000	3 811 000	3 998 000	4 657 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	4 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	900 000	0
Other Current Debt	0	0	4 000	7 000
Total Current Debt	6 000	21 000	940 000	32 000
Total Equity and Debt	3 825 000	3 832 000	4 939 000	4 689 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,21 %	−4,91 %	6,03 %	−1,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,52 %	−9,55 %	137,56 %	−43,55 %
Current Ratio	124,17	31,57	1,62	43,38
Quick Ratio	124,17	31,57	1,62	43,38
Equity Ratio	1	0,99	0,81	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %