ADVOKATFIRMA WILDING & CO

0175 OSLO

Finances

Share Ownership

Return on Equity

2 307,87 %

Current Ratio

1,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 249 000	2 472 000	2 375 000	1 900 000
Net Income	2 054 000	1 728 000	1 567 000	1 140 000
Total Assets	453 000	291 000	322 000	294 000
Total Equity	89 000	−64 000	155 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 249 000	2 472 000	2 375 000	1 900 000
Expenditure	1 198 000	744 000	806 000	759 000
Operating Profit	2 051 000	1 728 000	1 568 000	1 141 000
Financial Income	3 000	0	3 000	1 000
Financial Costs	0	0	4 000	2 000
Financial Balance	3 000	0	−1 000	−1 000
Earnings Before Tax	2 054 000	1 728 000	1 567 000	1 140 000
Tax	0	0	0	0
Net Income	2 054 000	1 728 000	1 567 000	1 140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	25 000	25 000	25 000
Total Current Assets	429 000	266 000	298 000	269 000
Total Assets	453 000	291 000	322 000	294 000
Total Retained Equity	89 000	0	155 000	31 000
Total Equity	89 000	−64 000	155 000	31 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	364 000	355 000	167 000	263 000
Total Equity and Debt	453 000	291 000	322 000	294 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 249 000	2 472 000	2 375 000	1 900 000
Other Income	0	0	0	0
Revenue	3 249 000	2 472 000	2 375 000	1 900 000
Cost of Goods Sold	0	0	0	0
Salary Costs	614 000	194 000	158 000	161 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 198 000	744 000	806 000	759 000
Operating Profit	2 051 000	1 728 000	1 568 000	1 141 000
Financial Income	3 000	0	3 000	1 000
Financial Costs	0	0	4 000	2 000
Financial Balance	3 000	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	2 054 000	1 728 000	1 567 000	1 140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	16 000	16 000	16 000
Total Tangible Assets	16 000	16 000	16 000	16 000
Total Fiancial Fixed Assets	9 000	9 000	9 000	9 000
Total Fixed Assets	25 000	25 000	25 000	25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	0	0	1 000
Total Current Assets	429 000	266 000	298 000	269 000
Total Assets	453 000	291 000	322 000	294 000
Total Equity	89 000	−64 000	155 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	185 000	106 000	64 000	76 000
Unpaid Taxes	129 000	183 000	90 000	134 000
Dividends	0	0	0	0
Other Current Debt	50 000	66 000	14 000	53 000
Total Current Debt	364 000	355 000	167 000	263 000
Total Equity and Debt	453 000	291 000	322 000	294 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 307,87 %	−2 700 %	1 010,97 %	3 677,42 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	63,13 %	69,9 %	66,02 %	60,05 %
Current Ratio	1,18	0,75	1,78	1,02
Quick Ratio	1,18	0,75	1,78	1,02
Equity Ratio	0,2	−0,22	0,48	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %