B & T INVEST AS

4614 KRISTIANSAND S

Finances

Return on Equity

98,24 %

Current Ratio

15,37

Debt-to-Equity Ratio

0,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	200 000	695 000
Net Income	7 889 000	1 117 000	−162 000	381 000
Total Assets	13 985 000	8 335 000	7 393 000	7 233 000
Total Equity	8 030 000	1 992 000	1 874 000	2 036 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	200 000	695 000
Expenditure	47 000	2 000	3 000	419 000
Operating Profit	−47 000	−2 000	197 000	276 000
Financial Income	8 610 000	1 208 000	55 000	373 000
Financial Costs	674 000	88 000	414 000	267 000
Financial Balance	7 936 000	1 120 000	−359 000	106 000
Earnings Before Tax	7 889 000	1 117 000	−162 000	381 000
Tax	0	0	0	0
Net Income	7 889 000	1 117 000	−162 000	381 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 704 000	902 000	938 000	938 000
Total Current Assets	10 281 000	7 433 000	6 455 000	6 295 000
Total Assets	13 985 000	8 335 000	7 393 000	7 233 000
Total Retained Equity	7 930 000	1 892 000	1 774 000	1 936 000
Total Equity	8 030 000	1 992 000	1 874 000	2 036 000
Total Long-Term Debt	5 286 000	5 341 000	5 345 000	5 022 000
Total Current Debt	669 000	1 002 000	174 000	175 000
Total Equity and Debt	13 985 000	8 335 000	7 393 000	7 233 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	200 000	0
Other Income	0	0	0	695 000
Revenue	0	0	200 000	695 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	12 000
Impairment	0	0	0	0
Expenditure	47 000	2 000	3 000	419 000
Operating Profit	−47 000	−2 000	197 000	276 000
Financial Income	8 610 000	1 208 000	55 000	373 000
Financial Costs	674 000	88 000	414 000	267 000
Financial Balance	7 936 000	1 120 000	−359 000	106 000
Dividends	0	0	0	0
Net Income	7 889 000	1 117 000	−162 000	381 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 704 000	902 000	938 000	938 000
Total Fixed Assets	3 704 000	902 000	938 000	938 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 817 000	7 343 000	6 366 000	6 205 000
Total Current Assets	10 281 000	7 433 000	6 455 000	6 295 000
Total Assets	13 985 000	8 335 000	7 393 000	7 233 000
Total Equity	8 030 000	1 992 000	1 874 000	2 036 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 286 000	5 341 000	5 345 000	5 022 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	669 000	2 000	174 000	175 000
Total Current Debt	669 000	1 002 000	174 000	175 000
Total Equity and Debt	13 985 000	8 335 000	7 393 000	7 233 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,24 %	56,07 %	−8,64 %	18,71 %
Debt-to-Equity Ratio	0,66	2,68	2,85	2,47
Operating Profit Margin	-	-	98,5 %	39,71 %
Current Ratio	15,37	7,42	37,1	35,97
Quick Ratio	15,37	7,42	37,1	35,97
Equity Ratio	0,57	0,24	0,25	0,28
Gross Profit Margin	-	-	100 %	100 %