BUSKERUD P.G. INVEST AS

3045 DRAMMEN

Finances

Return on Equity

0,9 %

Current Ratio

9,68

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	33 000	193 000	141 000	884 000
Total Assets	4 783 000	7 158 000	4 466 000	5 170 000
Total Equity	3 687 000	622 000	4 428 000	5 088 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	83 000	41 000	44 000	41 000
Operating Profit	−83 000	−41 000	−44 000	−41 000
Financial Income	119 000	286 000	222 000	1 004 000
Financial Costs	2 000	0	0	1 000
Financial Balance	117 000	286 000	222 000	1 003 000
Earnings Before Tax	34 000	245 000	178 000	962 000
Tax	1 000	52 000	37 000	79 000
Net Income	33 000	193 000	141 000	884 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	301 000	812 000	812 000	812 000
Total Current Assets	4 481 000	6 346 000	3 654 000	4 358 000
Total Assets	4 783 000	7 158 000	4 466 000	5 170 000
Total Retained Equity	3 402 000	337 000	4 143 000	4 803 000
Total Equity	3 687 000	622 000	4 428 000	5 088 000
Total Long-Term Debt	633 000	0	0	0
Total Current Debt	463 000	6 536 000	37 000	82 000
Total Equity and Debt	4 783 000	7 158 000	4 466 000	5 170 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	0	0	0
Impairment	0	0	0	0
Expenditure	83 000	41 000	44 000	41 000
Operating Profit	−83 000	−41 000	−44 000	−41 000
Financial Income	119 000	286 000	222 000	1 004 000
Financial Costs	2 000	0	0	1 000
Financial Balance	117 000	286 000	222 000	1 003 000
Dividends	0	0	0	0
Net Income	33 000	193 000	141 000	884 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	0	0	0
Total Tangible Assets	5 000	0	0	0
Total Fiancial Fixed Assets	297 000	812 000	812 000	812 000
Total Fixed Assets	301 000	812 000	812 000	812 000
Stock	0	0	0	0
Total Investments	4 328 000	5 000 000	0	2 813 000
Cash, Bank	74 000	904 000	1 378 000	60 000
Total Current Assets	4 481 000	6 346 000	3 654 000	4 358 000
Total Assets	4 783 000	7 158 000	4 466 000	5 170 000
Total Equity	3 687 000	622 000	4 428 000	5 088 000
Short-Term Group Debt	463 000	0	0	0
Total Long-Term Debt	633 000	0	0	0
Creditors	0	0	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	6 484 000	0	0
Total Current Debt	463 000	6 536 000	37 000	82 000
Total Equity and Debt	4 783 000	7 158 000	4 466 000	5 170 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,9 %	31,03 %	3,18 %	17,37 %
Debt-to-Equity Ratio	0,17	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	9,68	0,97	98,76	53,15
Quick Ratio	9,68	0,97	98,76	53,15
Equity Ratio	0,77	0,09	0,99	0,98
Gross Profit Margin	-	-	-	-