FEB HOLDING AS

2383 BRUMUNDDAL

Finances

Return on Equity

28,45 %

Current Ratio

0,03

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 409 000	1 389 000	1 364 000	909 000
Total Assets	7 110 000	6 471 000	5 848 000	5 667 000
Total Equity	4 953 000	4 645 000	3 855 000	3 491 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	8 000	6 000	8 000
Operating Profit	−9 000	−8 000	−6 000	−8 000
Financial Income	1 476 000	1 451 000	1 439 000	1 007 000
Financial Costs	58 000	54 000	69 000	90 000
Financial Balance	1 418 000	1 397 000	1 370 000	917 000
Earnings Before Tax	1 409 000	1 389 000	1 364 000	909 000
Tax	0	0	0	0
Net Income	1 409 000	1 389 000	1 364 000	909 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 072 000	6 464 000	1 114 000	1 319 000
Total Current Assets	38 000	7 000	4 734 000	4 348 000
Total Assets	7 110 000	6 471 000	5 848 000	5 667 000
Total Retained Equity	4 748 000	4 439 000	3 650 000	3 286 000
Total Equity	4 953 000	4 645 000	3 855 000	3 491 000
Total Long-Term Debt	1 020 000	1 190 000	1 360 000	1 530 000
Total Current Debt	1 137 000	636 000	633 000	645 000
Total Equity and Debt	7 110 000	6 471 000	5 848 000	5 667 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	8 000	6 000	8 000
Operating Profit	−9 000	−8 000	−6 000	−8 000
Financial Income	1 476 000	1 451 000	1 439 000	1 007 000
Financial Costs	58 000	54 000	69 000	90 000
Financial Balance	1 418 000	1 397 000	1 370 000	917 000
Dividends	1 100 000	600 000	600 000	600 000
Net Income	1 409 000	1 389 000	1 364 000	909 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 072 000	6 464 000	1 114 000	1 319 000
Total Fixed Assets	7 072 000	6 464 000	1 114 000	1 319 000
Stock	0	0	0	0
Total Investments	6 000	6 000	6 000	6 000
Cash, Bank	2 000	1 000	118 000	4 000
Total Current Assets	38 000	7 000	4 734 000	4 348 000
Total Assets	7 110 000	6 471 000	5 848 000	5 667 000
Total Equity	4 953 000	4 645 000	3 855 000	3 491 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 020 000	1 190 000	1 360 000	1 530 000
Creditors	6 000	11 000	4 000	0
Unpaid Taxes	0	0	0	0
Dividends	1 100 000	600 000	600 000	600 000
Other Current Debt	31 000	26 000	29 000	45 000
Total Current Debt	1 137 000	636 000	633 000	645 000
Total Equity and Debt	7 110 000	6 471 000	5 848 000	5 667 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,45 %	29,9 %	35,38 %	26,04 %
Debt-to-Equity Ratio	0,21	0,26	0,35	0,44
Operating Profit Margin	-	-	-	-
Current Ratio	0,03	0,01	7,48	6,74
Quick Ratio	0,03	0,01	7,48	6,74
Equity Ratio	0,7	0,72	0,66	0,62
Gross Profit Margin	-	-	-	-