SCAN-BO AS

5174 MATHOPEN

Finances

Share Ownership

Return on Equity

−1,25 %

Current Ratio

66,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−23 000	14 000	134 000	140 000
Total Assets	1 856 000	1 879 000	1 865 000	1 731 000
Total Equity	1 836 000	1 859 000	1 845 000	1 711 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	8 000	21 000	68 000
Operating Profit	−9 000	−8 000	−21 000	−68 000
Financial Income	0	22 000	155 000	208 000
Financial Costs	15 000	0	0	0
Financial Balance	−15 000	22 000	155 000	208 000
Earnings Before Tax	−23 000	14 000	134 000	140 000
Tax	0	0	0	0
Net Income	−23 000	14 000	134 000	140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	519 000	513 000	513 000	513 000
Total Current Assets	1 337 000	1 366 000	1 352 000	1 218 000
Total Assets	1 856 000	1 879 000	1 865 000	1 731 000
Total Retained Equity	1 736 000	1 759 000	1 745 000	1 611 000
Total Equity	1 836 000	1 859 000	1 845 000	1 711 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	20 000	20 000	20 000
Total Equity and Debt	1 856 000	1 879 000	1 865 000	1 731 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	8 000	21 000	68 000
Operating Profit	−9 000	−8 000	−21 000	−68 000
Financial Income	0	22 000	155 000	208 000
Financial Costs	15 000	0	0	0
Financial Balance	−15 000	22 000	155 000	208 000
Dividends	0	0	0	0
Net Income	−23 000	14 000	134 000	140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	519 000	513 000	513 000	513 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	519 000	513 000	513 000	513 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	519 000	513 000	513 000	513 000
Stock	0	0	0	0
Total Investments	105 000	120 000	98 000	832 000
Cash, Bank	1 232 000	1 247 000	1 254 000	75 000
Total Current Assets	1 337 000	1 366 000	1 352 000	1 218 000
Total Assets	1 856 000	1 879 000	1 865 000	1 731 000
Total Equity	1 836 000	1 859 000	1 845 000	1 711 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	20 000	20 000	20 000
Total Current Debt	20 000	20 000	20 000	20 000
Total Equity and Debt	1 856 000	1 879 000	1 865 000	1 731 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,25 %	0,75 %	7,26 %	8,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	66,85	68,3	67,6	60,9
Quick Ratio	66,85	68,3	67,6	60,9
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	-	-	-	-