JØRN LUDAHL INVEST AS

3124 TØNSBERG

Finances

Return on Equity

18,52 %

Current Ratio

2 205

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 743 000	2 010 000	28 549 000	170 000
Total Assets	20 210 000	30 260 000	28 886 000	796 000
Total Equity	20 206 000	25 329 000	25 661 000	792 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	68 000	22 000	54 000	25 000
Operating Profit	−68 000	−22 000	−54 000	−25 000
Financial Income	8 876 000	−2 101 000	27 560 000	195 000
Financial Costs	37 000	69 000	5 000	0
Financial Balance	8 839 000	−2 170 000	27 555 000	195 000
Earnings Before Tax	3 743 000	2 010 000	28 549 000	170 000
Tax	0	0	0	0
Net Income	3 743 000	2 010 000	28 549 000	170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 390 000	14 390 000	15 118 000	689 000
Total Current Assets	8 820 000	15 870 000	13 768 000	107 000
Total Assets	20 210 000	30 260 000	28 886 000	796 000
Total Retained Equity	19 822 000	24 945 000	25 277 000	409 000
Total Equity	20 206 000	25 329 000	25 661 000	792 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	4 931 000	3 225 000	4 000
Total Equity and Debt	20 210 000	30 260 000	28 886 000	796 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	7 000	8 000
Impairment	0	0	0	0
Expenditure	68 000	22 000	54 000	25 000
Operating Profit	−68 000	−22 000	−54 000	−25 000
Financial Income	8 876 000	−2 101 000	27 560 000	195 000
Financial Costs	37 000	69 000	5 000	0
Financial Balance	8 839 000	−2 170 000	27 555 000	195 000
Dividends	8 866 000	2 342 000	1 673 000	418 000
Net Income	3 743 000	2 010 000	28 549 000	170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	7 000
Total Tangible Assets	0	0	0	7 000
Total Fiancial Fixed Assets	11 390 000	14 390 000	15 118 000	682 000
Total Fixed Assets	11 390 000	14 390 000	15 118 000	689 000
Stock	0	0	0	0
Total Investments	8 405 000	15 870 000	13 768 000	0
Cash, Bank	415 000	0	0	107 000
Total Current Assets	8 820 000	15 870 000	13 768 000	107 000
Total Assets	20 210 000	30 260 000	28 886 000	796 000
Total Equity	20 206 000	25 329 000	25 661 000	792 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	8 866 000	2 342 000	1 673 000	418 000
Other Current Debt	4 000	2 346 000	2 012 000	4 000
Total Current Debt	4 000	4 931 000	3 225 000	4 000
Total Equity and Debt	20 210 000	30 260 000	28 886 000	796 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,52 %	7,94 %	111,25 %	21,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2 205	3,22	4,27	26,75
Quick Ratio	2 205	3,22	4,27	26,75
Equity Ratio	1	0,84	0,89	0,99
Gross Profit Margin	-	-	-	-