TRUNK AS

2003 LILLESTRØM

Finances

Return on Equity

56,59 %

Current Ratio

524,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 481 000	10 537 000	−129 000	−141 000
Total Assets	2 622 000	7 141 000	2 604 000	2 733 000
Total Equity	2 617 000	7 136 000	2 599 000	2 728 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	66 000	68 000	62 000	62 000
Operating Profit	−66 000	−68 000	−62 000	−62 000
Financial Income	1 559 000	10 608 000	55 000	49 000
Financial Costs	13 000	3 000	123 000	128 000
Financial Balance	1 546 000	10 605 000	−68 000	−79 000
Earnings Before Tax	1 481 000	10 537 000	−129 000	−141 000
Tax	0	0	0	0
Net Income	1 481 000	10 537 000	−129 000	−141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 622 000	7 141 000	2 604 000	2 733 000
Total Assets	2 622 000	7 141 000	2 604 000	2 733 000
Total Retained Equity	1 901 000	6 420 000	1 883 000	2 013 000
Total Equity	2 617 000	7 136 000	2 599 000	2 728 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 000	5 000	5 000	5 000
Total Equity and Debt	2 622 000	7 141 000	2 604 000	2 733 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	66 000	68 000	62 000	62 000
Operating Profit	−66 000	−68 000	−62 000	−62 000
Financial Income	1 559 000	10 608 000	55 000	49 000
Financial Costs	13 000	3 000	123 000	128 000
Financial Balance	1 546 000	10 605 000	−68 000	−79 000
Dividends	0	0	0	0
Net Income	1 481 000	10 537 000	−129 000	−141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 061 000	7 106 000	2 559 000	2 714 000
Cash, Bank	561 000	35 000	45 000	19 000
Total Current Assets	2 622 000	7 141 000	2 604 000	2 733 000
Total Assets	2 622 000	7 141 000	2 604 000	2 733 000
Total Equity	2 617 000	7 136 000	2 599 000	2 728 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	5 000	5 000
Total Current Debt	5 000	5 000	5 000	5 000
Total Equity and Debt	2 622 000	7 141 000	2 604 000	2 733 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,59 %	147,66 %	−4,96 %	−5,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	524,4	1 428,2	520,8	546,6
Quick Ratio	524,4	1 428,2	520,8	546,6
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-