MUHLBRADT EIENDOM AS

2315 HAMAR

Finances

Return on Equity

−0,19 %

Current Ratio

15,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−37 000	13 992 000	3 722 000	−42 000
Total Assets	20 422 000	22 272 000	10 690 000	8 194 000
Total Equity	19 738 000	20 475 000	9 383 000	7 461 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	168 000	26 000	24 000	108 000
Operating Profit	−169 000	−26 000	−23 000	−108 000
Financial Income	157 000	14 024 000	3 766 000	79 000
Financial Costs	25 000	0	15 000	13 000
Financial Balance	132 000	14 024 000	3 751 000	66 000
Earnings Before Tax	−37 000	13 998 000	3 728 000	−42 000
Tax	0	7 000	5 000	0
Net Income	−37 000	13 992 000	3 722 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 557 000	9 216 000	3 981 000	8 090 000
Total Current Assets	10 865 000	13 055 000	6 709 000	104 000
Total Assets	20 422 000	22 272 000	10 690 000	8 194 000
Total Retained Equity	18 768 000	19 504 000	8 413 000	6 490 000
Total Equity	19 738 000	20 475 000	9 383 000	7 461 000
Total Long-Term Debt	0	0	0	600 000
Total Current Debt	684 000	1 797 000	1 307 000	133 000
Total Equity and Debt	20 422 000	22 272 000	10 690 000	8 194 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	7 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	168 000	26 000	24 000	108 000
Operating Profit	−169 000	−26 000	−23 000	−108 000
Financial Income	157 000	14 024 000	3 766 000	79 000
Financial Costs	25 000	0	15 000	13 000
Financial Balance	132 000	14 024 000	3 751 000	66 000
Dividends	700 000	1 000 000	0	0
Net Income	−37 000	13 992 000	3 722 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	9 000	16 000	23 000
Fixtures	0	0	0	0
Total Tangible Assets	0	9 000	16 000	23 000
Total Fiancial Fixed Assets	9 557 000	9 207 000	3 965 000	8 067 000
Total Fixed Assets	9 557 000	9 216 000	3 981 000	8 090 000
Stock	0	0	0	0
Total Investments	8 990 000	2 150 000	0	0
Cash, Bank	1 875 000	10 905 000	1 429 000	104 000
Total Current Assets	10 865 000	13 055 000	6 709 000	104 000
Total Assets	20 422 000	22 272 000	10 690 000	8 194 000
Total Equity	19 738 000	20 475 000	9 383 000	7 461 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	600 000
Creditors	2 000	2 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	700 000	1 000 000	0	0
Other Current Debt	−18 000	788 000	1 300 000	133 000
Total Current Debt	684 000	1 797 000	1 307 000	133 000
Total Equity and Debt	20 422 000	22 272 000	10 690 000	8 194 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,19 %	68,34 %	39,67 %	−0,56 %
Debt-to-Equity Ratio	0	0	0	0,08
Operating Profit Margin	-	-	-	-
Current Ratio	15,88	7,26	5,13	0,78
Quick Ratio	15,88	7,26	5,13	0,78
Equity Ratio	0,97	0,92	0,88	0,91
Gross Profit Margin	-	-	-	-