VEIBERG HOLDING AS

6150 ØRSTA

Finances

Return on Equity

27,88 %

Current Ratio

76,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	86 000	194 000	102 000
Net Income	7 256 000	0	141 000	25 000
Total Assets	26 069 000	26 275 000	26 207 000	26 136 000
Total Equity	26 027 000	18 771 000	18 771 000	18 630 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	86 000	194 000	102 000
Expenditure	21 000	21 000	22 000	16 000
Operating Profit	−21 000	65 000	172 000	86 000
Financial Income	7 278 000	0	14 000	29 000
Financial Costs	0	65 000	45 000	90 000
Financial Balance	7 278 000	−65 000	−31 000	−61 000
Earnings Before Tax	7 256 000	0	141 000	25 000
Tax	0	0	0	0
Net Income	7 256 000	0	141 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 931 000	25 578 000	25 578 000	25 568 000
Total Current Assets	3 138 000	697 000	629 000	568 000
Total Assets	26 069 000	26 275 000	26 207 000	26 136 000
Total Retained Equity	3 377 000	−3 879 000	−3 879 000	−4 020 000
Total Equity	26 027 000	18 771 000	18 771 000	18 630 000
Total Long-Term Debt	0	7 500 000	7 435 000	7 477 000
Total Current Debt	41 000	4 000	0	29 000
Total Equity and Debt	26 069 000	26 275 000	26 207 000	26 136 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	86 000	194 000	102 000
Other Income	0	0	0	0
Revenue	0	86 000	194 000	102 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	21 000	22 000	16 000
Operating Profit	−21 000	65 000	172 000	86 000
Financial Income	7 278 000	0	14 000	29 000
Financial Costs	0	65 000	45 000	90 000
Financial Balance	7 278 000	−65 000	−31 000	−61 000
Dividends	0	0	0	0
Net Income	7 256 000	0	141 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	22 931 000	25 578 000	25 578 000	25 568 000
Total Fixed Assets	22 931 000	25 578 000	25 578 000	25 568 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 945 000	0	0	0
Total Current Assets	3 138 000	697 000	629 000	568 000
Total Assets	26 069 000	26 275 000	26 207 000	26 136 000
Total Equity	26 027 000	18 771 000	18 771 000	18 630 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	7 500 000	7 435 000	7 477 000
Creditors	6 000	4 000	0	14 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	35 000	0	0	14 000
Total Current Debt	41 000	4 000	0	29 000
Total Equity and Debt	26 069 000	26 275 000	26 207 000	26 136 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,88 %	0 %	0,75 %	0,13 %
Debt-to-Equity Ratio	0	0,4	0,4	0,4
Operating Profit Margin	-	75,58 %	88,66 %	84,31 %
Current Ratio	76,54	174,25	-	19,59
Quick Ratio	76,54	174,25	-	19,59
Equity Ratio	1	0,71	0,72	0,71
Gross Profit Margin	-	100 %	100 %	100 %