KORSBAKKEN INVEST AS

0571 OSLO

Finances

Return on Equity

0,95 %

Current Ratio

11,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	157 000	12 462 000	2 042 000	108 000
Total Assets	17 104 000	18 065 000	6 312 000	5 444 000
Total Equity	16 570 000	17 363 000	5 601 000	4 259 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	37 000	41 000	99 000	9 000
Operating Profit	−37 000	−41 000	−99 000	−9 000
Financial Income	229 000	12 503 000	2 151 000	170 000
Financial Costs	0	0	−2 000	21 000
Financial Balance	229 000	12 503 000	2 153 000	149 000
Earnings Before Tax	191 000	12 462 000	2 053 000	139 000
Tax	34 000	0	11 000	31 000
Net Income	157 000	12 462 000	2 042 000	108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 735 000	1 009 000	1 157 000	5 444 000
Total Current Assets	6 369 000	17 056 000	5 155 000	0
Total Assets	17 104 000	18 065 000	6 312 000	5 444 000
Total Retained Equity	16 022 000	16 365 000	4 602 000	3 260 000
Total Equity	16 570 000	17 363 000	5 601 000	4 259 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	534 000	702 000	711 000	1 185 000
Total Equity and Debt	17 104 000	18 065 000	6 312 000	5 444 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	41 000	99 000	9 000
Operating Profit	−37 000	−41 000	−99 000	−9 000
Financial Income	229 000	12 503 000	2 151 000	170 000
Financial Costs	0	0	−2 000	21 000
Financial Balance	229 000	12 503 000	2 153 000	149 000
Dividends	500 000	700 000	700 000	500 000
Net Income	157 000	12 462 000	2 042 000	108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 735 000	1 009 000	1 157 000	5 444 000
Total Fixed Assets	10 735 000	1 009 000	1 157 000	5 444 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 369 000	4 556 000	3 155 000	0
Total Current Assets	6 369 000	17 056 000	5 155 000	0
Total Assets	17 104 000	18 065 000	6 312 000	5 444 000
Total Equity	16 570 000	17 363 000	5 601 000	4 259 000
Short-Term Group Debt	0	2 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	700 000	700 000	500 000
Other Current Debt	0	0	0	654 000
Total Current Debt	534 000	702 000	711 000	1 185 000
Total Equity and Debt	17 104 000	18 065 000	6 312 000	5 444 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,95 %	71,77 %	36,46 %	2,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	11,93	24,3	7,25	0
Quick Ratio	11,93	24,3	7,25	0
Equity Ratio	0,97	0,96	0,89	0,78
Gross Profit Margin	-	-	-	-