CREDO EIENDOM AS

7800 NAMSOS

Finances

Return on Equity

12,02 %

Current Ratio

494,45

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 456 000	−187 000	9 247 000	3 494 000
Total Assets	38 270 000	53 708 000	34 335 000	25 828 000
Total Equity	37 076 000	32 619 000	33 586 000	25 818 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	59 000	61 000	73 000	39 000
Operating Profit	−59 000	−61 000	−73 000	−39 000
Financial Income	4 752 000	175 000	9 321 000	3 533 000
Financial Costs	236 000	300 000	0	0
Financial Balance	4 516 000	−125 000	9 321 000	3 533 000
Earnings Before Tax	4 456 000	−187 000	9 247 000	3 494 000
Tax	0	0	0	0
Net Income	4 456 000	−187 000	9 247 000	3 494 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 832 000	53 036 000	33 036 000	21 036 000
Total Current Assets	5 439 000	672 000	1 299 000	4 792 000
Total Assets	38 270 000	53 708 000	34 335 000	25 828 000
Total Retained Equity	23 730 000	19 273 000	20 240 000	12 473 000
Total Equity	37 076 000	32 619 000	33 586 000	25 818 000
Total Long-Term Debt	1 184 000	20 300 000	0	0
Total Current Debt	11 000	789 000	749 000	9 000
Total Equity and Debt	38 270 000	53 708 000	34 335 000	25 828 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	59 000	61 000	73 000	39 000
Operating Profit	−59 000	−61 000	−73 000	−39 000
Financial Income	4 752 000	175 000	9 321 000	3 533 000
Financial Costs	236 000	300 000	0	0
Financial Balance	4 516 000	−125 000	9 321 000	3 533 000
Dividends	0	780 000	1 480 000	600 000
Net Income	4 456 000	−187 000	9 247 000	3 494 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	32 832 000	53 036 000	33 036 000	21 036 000
Total Fixed Assets	32 832 000	53 036 000	33 036 000	21 036 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	672 000	1 299 000	4 792 000
Total Current Assets	5 439 000	672 000	1 299 000	4 792 000
Total Assets	38 270 000	53 708 000	34 335 000	25 828 000
Total Equity	37 076 000	32 619 000	33 586 000	25 818 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 184 000	20 300 000	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	780 000	1 480 000	600 000
Other Current Debt	9 000	9 000	9 000	9 000
Total Current Debt	11 000	789 000	749 000	9 000
Total Equity and Debt	38 270 000	53 708 000	34 335 000	25 828 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,02 %	−0,57 %	27,53 %	13,53 %
Debt-to-Equity Ratio	0,03	0,62	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	494,45	0,85	1,73	532,44
Quick Ratio	494,45	0,85	1,73	532,44
Equity Ratio	0,97	0,61	0,98	1
Gross Profit Margin	-	-	-	-