SART HOLDING AS

5106 ØVRE ERVIK

Finances

Share Ownership

Return on Equity

24,07 %

Current Ratio

2,46

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	268 000	259 000	1 284 000	980 000
Net Income	187 000	78 000	2 110 000	815 000
Total Assets	1 437 000	1 231 000	3 681 000	4 058 000
Total Equity	777 000	1 090 000	1 012 000	1 802 000

Income (NOK)	2022	2021	2020	2019
Revenue	268 000	259 000	1 284 000	980 000
Expenditure	30 000	159 000	139 000	25 000
Operating Profit	238 000	100 000	1 145 000	956 000
Financial Income	2 000	0	1 155 000	0
Financial Costs	0	0	13 000	54 000
Financial Balance	2 000	0	1 142 000	−54 000
Earnings Before Tax	240 000	100 000	2 287 000	902 000
Tax	53 000	22 000	177 000	87 000
Net Income	187 000	78 000	2 110 000	815 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	3 211 000
Total Current Assets	1 437 000	1 231 000	3 681 000	847 000
Total Assets	1 437 000	1 231 000	3 681 000	4 058 000
Total Retained Equity	677 000	990 000	912 000	1 702 000
Total Equity	777 000	1 090 000	1 012 000	1 802 000
Total Long-Term Debt	76 000	95 000	1 341 000	2 151 000
Total Current Debt	583 000	46 000	1 328 000	105 000
Total Equity and Debt	1 437 000	1 231 000	3 681 000	4 058 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	268 000	259 000	1 284 000	980 000
Revenue	268 000	259 000	1 284 000	980 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	159 000	139 000	25 000
Operating Profit	238 000	100 000	1 145 000	956 000
Financial Income	2 000	0	1 155 000	0
Financial Costs	0	0	13 000	54 000
Financial Balance	2 000	0	1 142 000	−54 000
Dividends	500 000	0	2 900 000	0
Net Income	187 000	78 000	2 110 000	815 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	1 828 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	1 828 000
Total Fiancial Fixed Assets	0	0	0	1 383 000
Total Fixed Assets	0	0	0	3 211 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 437 000	1 231 000	3 608 000	242 000
Total Current Assets	1 437 000	1 231 000	3 681 000	847 000
Total Assets	1 437 000	1 231 000	3 681 000	4 058 000
Total Equity	777 000	1 090 000	1 012 000	1 802 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	76 000	95 000	1 341 000	2 151 000
Creditors	0	0	5 000	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	0	2 900 000	0
Other Current Debt	12 000	0	65 000	18 000
Total Current Debt	583 000	46 000	1 328 000	105 000
Total Equity and Debt	1 437 000	1 231 000	3 681 000	4 058 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,07 %	7,16 %	208,5 %	45,23 %
Debt-to-Equity Ratio	0,1	0,09	1,33	1,19
Operating Profit Margin	88,81 %	38,61 %	89,17 %	97,55 %
Current Ratio	2,46	26,76	2,77	8,07
Quick Ratio	2,46	26,76	2,77	8,07
Equity Ratio	0,54	0,89	0,27	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %