STORMSGT 6 AS

5037 BERGEN

Finances

Share Ownership

Return on Equity

18,75 %

Current Ratio

0,8

Debt-to-Equity Ratio

3,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 045 000	1 988 000	1 939 000	1 860 000
Net Income	374 000	493 000	591 000	−188 000
Total Assets	8 763 000	8 815 000	8 913 000	8 971 000
Total Equity	1 995 000	1 721 000	1 428 000	837 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 045 000	1 988 000	1 939 000	1 860 000
Expenditure	1 384 000	1 330 000	1 136 000	1 781 000
Operating Profit	661 000	659 000	804 000	78 000
Financial Income	10 000	11 000	11 000	11 000
Financial Costs	258 000	177 000	223 000	277 000
Financial Balance	−248 000	−166 000	−212 000	−266 000
Earnings Before Tax	413 000	493 000	591 000	−188 000
Tax	39 000	0	0	0
Net Income	374 000	493 000	591 000	−188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 621 000	8 707 000	8 803 000	8 898 000
Total Current Assets	142 000	108 000	110 000	73 000
Total Assets	8 763 000	8 815 000	8 913 000	8 971 000
Total Retained Equity	1 695 000	1 421 000	1 128 000	537 000
Total Equity	1 995 000	1 721 000	1 428 000	837 000
Total Long-Term Debt	6 590 000	6 940 000	7 306 000	7 956 000
Total Current Debt	178 000	154 000	179 000	178 000
Total Equity and Debt	8 763 000	8 815 000	8 913 000	8 971 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 045 000	1 988 000	1 939 000	1 860 000
Revenue	2 045 000	1 988 000	1 939 000	1 860 000
Cost of Goods Sold	0	0	0	0
Salary Costs	628 000	637 000	575 000	705 000
Depreciation	86 000	96 000	95 000	95 000
Impairment	0	0	0	0
Expenditure	1 384 000	1 330 000	1 136 000	1 781 000
Operating Profit	661 000	659 000	804 000	78 000
Financial Income	10 000	11 000	11 000	11 000
Financial Costs	258 000	177 000	223 000	277 000
Financial Balance	−248 000	−166 000	−212 000	−266 000
Dividends	0	0	0	0
Net Income	374 000	493 000	591 000	−188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 621 000	8 707 000	8 792 000	8 877 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	11 000	21 000
Total Tangible Assets	8 621 000	8 707 000	8 803 000	8 898 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 621 000	8 707 000	8 803 000	8 898 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	126 000	82 000	110 000	73 000
Total Current Assets	142 000	108 000	110 000	73 000
Total Assets	8 763 000	8 815 000	8 913 000	8 971 000
Total Equity	1 995 000	1 721 000	1 428 000	837 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 590 000	6 940 000	7 306 000	7 956 000
Creditors	0	0	0	0
Unpaid Taxes	35 000	39 000	72 000	58 000
Dividends	0	0	0	0
Other Current Debt	105 000	115 000	107 000	120 000
Total Current Debt	178 000	154 000	179 000	178 000
Total Equity and Debt	8 763 000	8 815 000	8 913 000	8 971 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,75 %	28,65 %	41,39 %	−22,46 %
Debt-to-Equity Ratio	3,3	4,03	5,12	9,51
Operating Profit Margin	32,32 %	33,15 %	41,46 %	4,19 %
Current Ratio	0,8	0,7	0,61	0,41
Quick Ratio	0,8	0,7	0,61	0,41
Equity Ratio	0,23	0,2	0,16	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %