KONGEVOLD EIENDOM AS

4560 VANSE

Finances

Return on Equity

2,63 %

Current Ratio

5,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	167 000	185 000	197 000	192 000
Net Income	61 000	45 000	118 000	115 000
Total Assets	2 382 000	2 302 000	2 392 000	2 298 000
Total Equity	2 316 000	2 288 000	2 348 000	2 242 000

Income (NOK)	2022	2021	2020	2019
Revenue	167 000	185 000	197 000	192 000
Expenditure	95 000	173 000	90 000	83 000
Operating Profit	72 000	12 000	107 000	109 000
Financial Income	107 000	132 000	37 000	−17 000
Financial Costs	92 000	96 000	0	0
Financial Balance	15 000	36 000	37 000	−17 000
Earnings Before Tax	87 000	48 000	144 000	139 000
Tax	26 000	3 000	26 000	24 000
Net Income	61 000	45 000	118 000	115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000 000	2 000 000	2 000 000	2 000 000
Total Current Assets	382 000	302 000	392 000	298 000
Total Assets	2 382 000	2 302 000	2 392 000	2 298 000
Total Retained Equity	316 000	288 000	348 000	242 000
Total Equity	2 316 000	2 288 000	2 348 000	2 242 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	66 000	13 000	44 000	56 000
Total Equity and Debt	2 382 000	2 302 000	2 392 000	2 298 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	167 000	185 000	197 000	192 000
Revenue	167 000	185 000	197 000	192 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	95 000	173 000	90 000	83 000
Operating Profit	72 000	12 000	107 000	109 000
Financial Income	107 000	132 000	37 000	−17 000
Financial Costs	92 000	96 000	0	0
Financial Balance	15 000	36 000	37 000	−17 000
Dividends	34 000	10 000	12 000	26 000
Net Income	61 000	45 000	118 000	115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 000 000	2 000 000	2 000 000	2 000 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 000 000	2 000 000	2 000 000	2 000 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 000 000	2 000 000	2 000 000	2 000 000
Stock	0	0	0	0
Total Investments	352 000	297 000	195 000	250 000
Cash, Bank	29 000	5 000	197 000	48 000
Total Current Assets	382 000	302 000	392 000	298 000
Total Assets	2 382 000	2 302 000	2 392 000	2 298 000
Total Equity	2 316 000	2 288 000	2 348 000	2 242 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	34 000	10 000	12 000	26 000
Other Current Debt	6 000	10 000	18 000	32 000
Total Current Debt	66 000	13 000	44 000	56 000
Total Equity and Debt	2 382 000	2 302 000	2 392 000	2 298 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,63 %	1,97 %	5,03 %	5,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	43,11 %	6,49 %	54,31 %	56,77 %
Current Ratio	5,79	23,23	8,91	5,32
Quick Ratio	5,79	23,23	8,91	5,32
Equity Ratio	0,97	0,99	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %