ØYSTEIN NORDSKOG AS

3804 BØ I TELEMARK

Finances

Share Ownership

Return on Equity

17,36 %

Current Ratio

13,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	33 000	35 000	47 000	27 000
Net Income	21 000	22 000	26 000	20 000
Total Assets	132 000	133 000	145 000	126 000
Total Equity	121 000	122 000	126 000	120 000

Income (NOK)	2022	2021	2020	2019
Revenue	33 000	35 000	47 000	27 000
Expenditure	5 000	7 000	13 000	1 000
Operating Profit	27 000	28 000	34 000	26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	27 000	28 000	34 000	26 000
Tax	6 000	6 000	7 000	6 000
Net Income	21 000	22 000	26 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	132 000	133 000	145 000	126 000
Total Assets	132 000	133 000	145 000	126 000
Total Retained Equity	21 000	22 000	26 000	20 000
Total Equity	121 000	122 000	126 000	120 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	12 000	19 000	6 000
Total Equity and Debt	132 000	133 000	145 000	126 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	33 000	35 000	47 000	27 000
Other Income	0	0	0	0
Revenue	33 000	35 000	47 000	27 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	7 000	13 000	1 000
Operating Profit	27 000	28 000	34 000	26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	21 000	22 000	26 000	20 000
Net Income	21 000	22 000	26 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	115 000	133 000	145 000	126 000
Total Current Assets	132 000	133 000	145 000	126 000
Total Assets	132 000	133 000	145 000	126 000
Total Equity	121 000	122 000	126 000	120 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	21 000	22 000	26 000	20 000
Other Current Debt	4 000	6 000	11 000	0
Total Current Debt	10 000	12 000	19 000	6 000
Total Equity and Debt	132 000	133 000	145 000	126 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,36 %	18,03 %	20,63 %	16,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,82 %	80 %	72,34 %	96,3 %
Current Ratio	13,2	11,08	7,63	21
Quick Ratio	13,2	11,08	7,63	21
Equity Ratio	0,92	0,92	0,87	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table