DAGESTAD EIENDOM AS

2380 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

40,73 %

Current Ratio

18,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	988 000	1 038 000	860 000	884 000
Net Income	6 742 000	2 063 000	823 000	1 687 000
Total Assets	17 008 000	11 489 000	9 401 000	8 604 000
Total Equity	16 552 000	9 811 000	9 247 000	8 424 000

Income (NOK)	2022	2021	2020	2019
Revenue	988 000	1 038 000	860 000	884 000
Expenditure	468 000	364 000	331 000	285 000
Operating Profit	521 000	674 000	529 000	599 000
Financial Income	6 333 000	1 512 000	416 000	1 225 000
Financial Costs	0	0	0	0
Financial Balance	6 333 000	1 512 000	416 000	1 225 000
Earnings Before Tax	6 853 000	2 186 000	945 000	1 824 000
Tax	111 000	122 000	121 000	137 000
Net Income	6 742 000	2 063 000	823 000	1 687 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 616 000	2 517 000	2 556 000	2 632 000
Total Current Assets	8 393 000	8 971 000	6 845 000	5 973 000
Total Assets	17 008 000	11 489 000	9 401 000	8 604 000
Total Retained Equity	16 102 000	9 360 000	8 797 000	7 974 000
Total Equity	16 552 000	9 811 000	9 247 000	8 424 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	456 000	1 678 000	154 000	180 000
Total Equity and Debt	17 008 000	11 489 000	9 401 000	8 604 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	59 000	0	860 000	864 000
Other Income	929 000	1 038 000	0	20 000
Revenue	988 000	1 038 000	860 000	884 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	78 000	77 000	76 000	76 000
Impairment	0	0	0	0
Expenditure	468 000	364 000	331 000	285 000
Operating Profit	521 000	674 000	529 000	599 000
Financial Income	6 333 000	1 512 000	416 000	1 225 000
Financial Costs	0	0	0	0
Financial Balance	6 333 000	1 512 000	416 000	1 225 000
Dividends	0	1 500 000	0	0
Net Income	6 742 000	2 063 000	823 000	1 687 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 957 000	2 017 000	2 078 000	2 139 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	202 000	40 000	18 000	33 000
Total Tangible Assets	2 159 000	2 057 000	2 096 000	2 172 000
Total Fiancial Fixed Assets	6 457 000	460 000	460 000	460 000
Total Fixed Assets	8 616 000	2 517 000	2 556 000	2 632 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 269 000	7 454 000	6 426 000	4 335 000
Total Current Assets	8 393 000	8 971 000	6 845 000	5 973 000
Total Assets	17 008 000	11 489 000	9 401 000	8 604 000
Total Equity	16 552 000	9 811 000	9 247 000	8 424 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	327 000	37 000	3 000	10 000
Unpaid Taxes	18 000	20 000	25 000	34 000
Dividends	0	1 500 000	0	0
Other Current Debt	0	1 500 000	4 000	0
Total Current Debt	456 000	1 678 000	154 000	180 000
Total Equity and Debt	17 008 000	11 489 000	9 401 000	8 604 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,73 %	21,03 %	8,9 %	20,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,73 %	64,93 %	61,51 %	67,76 %
Current Ratio	18,41	5,35	44,45	33,18
Quick Ratio	18,41	5,35	44,45	33,18
Equity Ratio	0,97	0,85	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %