LONBAKKEN AS

2670 OTTA

Finances

Return on Equity

47,95 %

Current Ratio

0,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	600 000	550 000	320 000	250 000
Net Income	572 000	521 000	293 000	226 000
Total Assets	1 855 000	1 555 000	1 555 000	1 555 000
Total Equity	1 193 000	1 171 000	1 150 000	1 077 000

Income (NOK)	2022	2021	2020	2019
Revenue	600 000	550 000	320 000	250 000
Expenditure	22 000	24 000	20 000	24 000
Operating Profit	578 000	526 000	300 000	226 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	578 000	526 000	300 000	226 000
Tax	6 000	6 000	7 000	0
Net Income	572 000	521 000	293 000	226 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 533 000	1 533 000	1 533 000	1 533 000
Total Current Assets	322 000	21 000	22 000	22 000
Total Assets	1 855 000	1 555 000	1 555 000	1 555 000
Total Retained Equity	658 000	636 000	615 000	542 000
Total Equity	1 193 000	1 171 000	1 150 000	1 077 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	663 000	384 000	405 000	478 000
Total Equity and Debt	1 855 000	1 555 000	1 555 000	1 555 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	600 000	550 000	320 000	250 000
Revenue	600 000	550 000	320 000	250 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	24 000	20 000	24 000
Operating Profit	578 000	526 000	300 000	226 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	550 000	500 000	220 000	250 000
Net Income	572 000	521 000	293 000	226 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	215 000	215 000	215 000	215 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 318 000	1 318 000	1 318 000	1 318 000
Total Fixed Assets	1 533 000	1 533 000	1 533 000	1 533 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	1 000	2 000	2 000
Total Current Assets	322 000	21 000	22 000	22 000
Total Assets	1 855 000	1 555 000	1 555 000	1 555 000
Total Equity	1 193 000	1 171 000	1 150 000	1 077 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	550 000	500 000	220 000	250 000
Other Current Debt	357 000	378 000	398 000	478 000
Total Current Debt	663 000	384 000	405 000	478 000
Total Equity and Debt	1 855 000	1 555 000	1 555 000	1 555 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,95 %	44,49 %	25,48 %	20,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	96,33 %	95,64 %	93,75 %	90,4 %
Current Ratio	0,49	0,05	0,05	0,05
Quick Ratio	0,49	0,05	0,05	0,05
Equity Ratio	0,64	0,75	0,74	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %