TAMNESHALVØEN INVEST AS

7375 RØROS

Finances

Return on Equity

−4,55 %

Current Ratio

22,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−141 000	13 706 000	411 000	−881 000
Net Income	−1 069 000	14 815 000	31 000	−1 166 000
Total Assets	24 369 000	25 823 000	11 147 000	11 336 000
Total Equity	23 488 000	24 925 000	10 963 000	11 096 000

Income (NOK)	2022	2021	2020	2019
Revenue	−141 000	13 706 000	411 000	−881 000
Expenditure	1 234 000	−964 000	1 365 000	407 000
Operating Profit	−1 375 000	14 671 000	−954 000	−1 288 000
Financial Income	306 000	144 000	1 068 000	67 000
Financial Costs	0	0	0	0
Financial Balance	306 000	144 000	1 068 000	67 000
Earnings Before Tax	−1 069 000	14 815 000	114 000	−1 221 000
Tax	0	0	83 000	−55 000
Net Income	−1 069 000	14 815 000	31 000	−1 166 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 118 000	3 071 000	3 410 000	4 556 000
Total Current Assets	20 251 000	22 752 000	7 736 000	6 780 000
Total Assets	24 369 000	25 823 000	11 147 000	11 336 000
Total Retained Equity	20 389 000	21 826 000	7 864 000	7 997 000
Total Equity	23 488 000	24 925 000	10 963 000	11 096 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	881 000	898 000	183 000	240 000
Total Equity and Debt	24 369 000	25 823 000	11 147 000	11 336 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−141 000	13 706 000	411 000	−881 000
Revenue	−141 000	13 706 000	411 000	−881 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	319 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 234 000	−964 000	1 365 000	407 000
Operating Profit	−1 375 000	14 671 000	−954 000	−1 288 000
Financial Income	306 000	144 000	1 068 000	67 000
Financial Costs	0	0	0	0
Financial Balance	306 000	144 000	1 068 000	67 000
Dividends	368 000	250 000	164 000	164 000
Net Income	−1 069 000	14 815 000	31 000	−1 166 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	83 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 118 000	3 071 000	3 410 000	4 473 000
Total Fixed Assets	4 118 000	3 071 000	3 410 000	4 556 000
Stock	0	0	0	0
Total Investments	10 054 000	10 942 000	5 616 000	5 912 000
Cash, Bank	9 321 000	10 931 000	1 152 000	768 000
Total Current Assets	20 251 000	22 752 000	7 736 000	6 780 000
Total Assets	24 369 000	25 823 000	11 147 000	11 336 000
Total Equity	23 488 000	24 925 000	10 963 000	11 096 000
Short-Term Group Debt	0	0	0	55 000
Total Long-Term Debt	0	0	0	0
Creditors	0	26 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	368 000	250 000	164 000	164 000
Other Current Debt	513 000	622 000	19 000	21 000
Total Current Debt	881 000	898 000	183 000	240 000
Total Equity and Debt	24 369 000	25 823 000	11 147 000	11 336 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,55 %	59,44 %	0,28 %	−10,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	975,18 %	107,04 %	−232,12 %	146,2 %
Current Ratio	22,99	25,34	42,27	28,25
Quick Ratio	22,99	25,34	42,27	28,25
Equity Ratio	0,96	0,97	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table