PER AMUNDSEN HOLDING AS

7081 SJETNEMARKA

Finances

Return on Equity

4,67 %

Current Ratio

8,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	960 000	2 257 000	1 083 000	1 169 000
Total Assets	22 589 000	21 647 000	19 348 000	18 318 000
Total Equity	20 545 000	21 585 000	19 328 000	18 246 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	36 000	30 000	31 000	32 000
Operating Profit	−36 000	−30 000	−31 000	−32 000
Financial Income	1 166 000	2 350 000	1 134 000	1 317 000
Financial Costs	141 000	14 000	0	93 000
Financial Balance	1 025 000	2 336 000	1 134 000	1 224 000
Earnings Before Tax	989 000	2 306 000	1 102 000	1 193 000
Tax	29 000	49 000	20 000	24 000
Net Income	960 000	2 257 000	1 083 000	1 169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 962 000	5 038 000	5 124 000	800 000
Total Current Assets	17 628 000	16 609 000	14 224 000	17 518 000
Total Assets	22 589 000	21 647 000	19 348 000	18 318 000
Total Retained Equity	20 245 000	21 285 000	19 028 000	17 946 000
Total Equity	20 545 000	21 585 000	19 328 000	18 246 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 044 000	62 000	20 000	72 000
Total Equity and Debt	22 589 000	21 647 000	19 348 000	18 318 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	30 000	31 000	32 000
Operating Profit	−36 000	−30 000	−31 000	−32 000
Financial Income	1 166 000	2 350 000	1 134 000	1 317 000
Financial Costs	141 000	14 000	0	93 000
Financial Balance	1 025 000	2 336 000	1 134 000	1 224 000
Dividends	2 000 000	0	0	0
Net Income	960 000	2 257 000	1 083 000	1 169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 962 000	5 038 000	5 124 000	800 000
Total Fixed Assets	4 962 000	5 038 000	5 124 000	800 000
Stock	0	0	0	0
Total Investments	10 928 000	13 166 000	13 031 000	14 407 000
Cash, Bank	4 699 000	2 437 000	692 000	2 663 000
Total Current Assets	17 628 000	16 609 000	14 224 000	17 518 000
Total Assets	22 589 000	21 647 000	19 348 000	18 318 000
Total Equity	20 545 000	21 585 000	19 328 000	18 246 000
Short-Term Group Debt	16 000	13 000	0	48 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 044 000	62 000	20 000	72 000
Total Equity and Debt	22 589 000	21 647 000	19 348 000	18 318 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,67 %	10,46 %	5,6 %	6,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	8,62	267,89	711,2	243,31
Quick Ratio	8,62	267,89	711,2	243,31
Equity Ratio	0,91	1	1	1
Gross Profit Margin	-	-	-	-