LEV MYE AS

2020 SKEDSMOKORSET

Finances

Return on Equity

−2,91 %

Current Ratio

66,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−592 000	346 000	1 666 000	−11 000
Total Assets	20 444 000	20 954 000	20 603 000	20 608 000
Total Equity	20 349 000	20 941 000	20 595 000	20 579 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	256 000	209 000	154 000	263 000
Operating Profit	−256 000	−209 000	−155 000	−263 000
Financial Income	187 000	2 411 000	2 881 000	1 361 000
Financial Costs	523 000	1 856 000	1 060 000	1 109 000
Financial Balance	−336 000	555 000	1 821 000	252 000
Earnings Before Tax	−592 000	346 000	1 666 000	−11 000
Tax	0	0	0	0
Net Income	−592 000	346 000	1 666 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 085 000	14 807 000	16 861 000	18 111 000
Total Current Assets	6 359 000	6 147 000	3 742 000	2 497 000
Total Assets	20 444 000	20 954 000	20 603 000	20 608 000
Total Retained Equity	20 125 000	20 717 000	20 371 000	20 355 000
Total Equity	20 349 000	20 941 000	20 595 000	20 579 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	95 000	14 000	8 000	29 000
Total Equity and Debt	20 444 000	20 954 000	20 603 000	20 608 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	22 000	20 000	18 000	20 000
Depreciation	91 000	91 000	84 000	96 000
Impairment	0	0	0	0
Expenditure	256 000	209 000	154 000	263 000
Operating Profit	−256 000	−209 000	−155 000	−263 000
Financial Income	187 000	2 411 000	2 881 000	1 361 000
Financial Costs	523 000	1 856 000	1 060 000	1 109 000
Financial Balance	−336 000	555 000	1 821 000	252 000
Dividends	0	0	0	0
Net Income	−592 000	346 000	1 666 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	737 000	828 000	899 000	984 000
Total Tangible Assets	737 000	828 000	899 000	984 000
Total Fiancial Fixed Assets	13 348 000	13 980 000	15 962 000	17 128 000
Total Fixed Assets	14 085 000	14 807 000	16 861 000	18 111 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	882 000	3 161 000	1 918 000	2 105 000
Total Current Assets	6 359 000	6 147 000	3 742 000	2 497 000
Total Assets	20 444 000	20 954 000	20 603 000	20 608 000
Total Equity	20 349 000	20 941 000	20 595 000	20 579 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	95 000	14 000	8 000	29 000
Total Current Debt	95 000	14 000	8 000	29 000
Total Equity and Debt	20 444 000	20 954 000	20 603 000	20 608 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,91 %	1,65 %	8,09 %	−0,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	66,94	439,07	467,75	86,1
Quick Ratio	66,94	439,07	467,75	86,1
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-