MAGI AS

6037 EIDSNES

Finances

Return on Equity

13,74 %

Current Ratio

3,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 890 000	4 988 000	2 815 000	3 362 000
Total Assets	31 369 000	31 454 000	28 955 000	28 158 000
Total Equity	28 305 000	29 415 000	26 427 000	26 113 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	28 000	26 000	25 000	30 000
Operating Profit	−28 000	−26 000	−25 000	−30 000
Financial Income	3 982 000	5 053 000	2 867 000	3 438 000
Financial Costs	0	0	0	0
Financial Balance	3 982 000	5 053 000	2 867 000	3 438 000
Earnings Before Tax	3 954 000	5 027 000	2 842 000	3 408 000
Tax	64 000	39 000	28 000	46 000
Net Income	3 890 000	4 988 000	2 815 000	3 362 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 846 000	20 071 000	20 071 000	20 071 000
Total Current Assets	10 523 000	11 383 000	8 884 000	8 087 000
Total Assets	31 369 000	31 454 000	28 955 000	28 158 000
Total Retained Equity	13 211 000	14 321 000	11 333 000	11 019 000
Total Equity	28 305 000	29 415 000	26 427 000	26 113 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 064 000	2 039 000	2 528 000	2 046 000
Total Equity and Debt	31 369 000	31 454 000	28 955 000	28 158 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	26 000	25 000	30 000
Operating Profit	−28 000	−26 000	−25 000	−30 000
Financial Income	3 982 000	5 053 000	2 867 000	3 438 000
Financial Costs	0	0	0	0
Financial Balance	3 982 000	5 053 000	2 867 000	3 438 000
Dividends	3 000 000	0	2 500 000	2 000 000
Net Income	3 890 000	4 988 000	2 815 000	3 362 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 846 000	20 071 000	20 071 000	20 071 000
Total Fixed Assets	20 846 000	20 071 000	20 071 000	20 071 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 523 000	9 383 000	8 884 000	8 087 000
Total Current Assets	10 523 000	11 383 000	8 884 000	8 087 000
Total Assets	31 369 000	31 454 000	28 955 000	28 158 000
Total Equity	28 305 000	29 415 000	26 427 000	26 113 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 000 000	0	2 500 000	2 000 000
Other Current Debt	0	0	0	0
Total Current Debt	3 064 000	2 039 000	2 528 000	2 046 000
Total Equity and Debt	31 369 000	31 454 000	28 955 000	28 158 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,74 %	16,96 %	10,65 %	12,87 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,43	5,58	3,51	3,95
Quick Ratio	3,43	5,58	3,51	3,95
Equity Ratio	0,9	0,94	0,91	0,93
Gross Profit Margin	-	-	-	-