LONGVA EIGEDOM AS

6270 BRATTVÅG

Finances

Share Ownership

Return on Equity

20,58 %

Current Ratio

0,06

Debt-to-Equity Ratio

3,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	456 000	393 000	246 000	246 000
Net Income	78 000	144 000	45 000	12 000
Total Assets	3 832 000	2 243 000	1 847 000	1 572 000
Total Equity	379 000	301 000	517 000	472 000

Income (NOK)	2022	2021	2020	2019
Revenue	456 000	393 000	246 000	246 000
Expenditure	242 000	156 000	117 000	154 000
Operating Profit	214 000	237 000	129 000	92 000
Financial Income	0	0	0	0
Financial Costs	66 000	52 000	74 000	80 000
Financial Balance	−66 000	−52 000	−74 000	−80 000
Earnings Before Tax	148 000	185 000	55 000	12 000
Tax	70 000	41 000	10 000	0
Net Income	78 000	144 000	45 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 693 000	1 894 000	1 521 000	1 513 000
Total Current Assets	138 000	350 000	327 000	59 000
Total Assets	3 832 000	2 243 000	1 847 000	1 572 000
Total Retained Equity	79 000	1 000	217 000	172 000
Total Equity	379 000	301 000	517 000	472 000
Total Long-Term Debt	1 157 000	1 235 000	975 000	887 000
Total Current Debt	2 296 000	707 000	355 000	213 000
Total Equity and Debt	3 832 000	2 243 000	1 847 000	1 572 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	380 000	0	246 000	0
Other Income	76 000	393 000	0	246 000
Revenue	456 000	393 000	246 000	246 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	87 000	76 000	54 000	51 000
Impairment	0	0	0	0
Expenditure	242 000	156 000	117 000	154 000
Operating Profit	214 000	237 000	129 000	92 000
Financial Income	0	0	0	0
Financial Costs	66 000	52 000	74 000	80 000
Financial Balance	−66 000	−52 000	−74 000	−80 000
Dividends	0	0	0	0
Net Income	78 000	144 000	45 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	7 000	0	0
Real Eastate	3 159 000	1 687 000	1 521 000	1 513 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 159 000	1 687 000	1 521 000	1 513 000
Total Fiancial Fixed Assets	534 000	200 000	0	0
Total Fixed Assets	3 693 000	1 894 000	1 521 000	1 513 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	75 000	62 000	144 000	18 000
Total Current Assets	138 000	350 000	327 000	59 000
Total Assets	3 832 000	2 243 000	1 847 000	1 572 000
Total Equity	379 000	301 000	517 000	472 000
Short-Term Group Debt	654 000	654 000	0	0
Total Long-Term Debt	1 157 000	1 235 000	975 000	887 000
Creditors	1 597 000	6 000	78 000	67 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	267 000	146 000
Total Current Debt	2 296 000	707 000	355 000	213 000
Total Equity and Debt	3 832 000	2 243 000	1 847 000	1 572 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,58 %	47,84 %	8,7 %	2,54 %
Debt-to-Equity Ratio	3,05	4,1	1,89	1,88
Operating Profit Margin	46,93 %	60,31 %	52,44 %	37,4 %
Current Ratio	0,06	0,5	0,92	0,28
Quick Ratio	0,06	0,5	0,92	0,28
Equity Ratio	0,1	0,13	0,28	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %