SKATTEBO EIENDOM AS

2920 LEIRA I VALDRES

Finances

Share Ownership

Return on Equity

2,06 %

Current Ratio

0,23

Debt-to-Equity Ratio

4,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 058 000	2 423 000	2 258 000	2 116 000
Net Income	86 000	444 000	101 000	215 000
Total Assets	23 451 000	23 468 000	24 006 000	23 944 000
Total Equity	4 179 000	4 046 000	3 602 000	3 501 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 058 000	2 423 000	2 258 000	2 116 000
Expenditure	1 691 000	1 494 000	1 203 000	1 155 000
Operating Profit	1 367 000	929 000	1 056 000	961 000
Financial Income	84 000	99 000	87 000	102 000
Financial Costs	1 341 000	460 000	1 013 000	787 000
Financial Balance	−1 257 000	−361 000	−926 000	−685 000
Earnings Before Tax	110 000	569 000	130 000	276 000
Tax	24 000	125 000	29 000	61 000
Net Income	86 000	444 000	101 000	215 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 243 000	23 021 000	23 470 000	23 413 000
Total Current Assets	208 000	447 000	536 000	532 000
Total Assets	23 451 000	23 468 000	24 006 000	23 944 000
Total Retained Equity	2 532 000	2 446 000	2 002 000	1 902 000
Total Equity	4 179 000	4 046 000	3 602 000	3 501 000
Total Long-Term Debt	18 368 000	18 601 000	19 560 000	18 975 000
Total Current Debt	904 000	820 000	844 000	1 468 000
Total Equity and Debt	23 451 000	23 468 000	24 006 000	23 944 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 058 000	2 423 000	2 258 000	2 116 000
Other Income	0	0	0	0
Revenue	3 058 000	2 423 000	2 258 000	2 116 000
Cost of Goods Sold	49 000	73 000	37 000	45 000
Salary Costs	0	0	0	0
Depreciation	731 000	733 000	666 000	610 000
Impairment	0	0	0	0
Expenditure	1 691 000	1 494 000	1 203 000	1 155 000
Operating Profit	1 367 000	929 000	1 056 000	961 000
Financial Income	84 000	99 000	87 000	102 000
Financial Costs	1 341 000	460 000	1 013 000	787 000
Financial Balance	−1 257 000	−361 000	−926 000	−685 000
Dividends	0	0	0	0
Net Income	86 000	444 000	101 000	215 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 010 000	20 531 000	21 010 000	21 104 000
Machinery and Plant Facilities	158 000	203 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	20 168 000	20 734 000	21 010 000	21 104 000
Total Fiancial Fixed Assets	3 075 000	2 286 000	2 460 000	2 309 000
Total Fixed Assets	23 243 000	23 021 000	23 470 000	23 413 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	44 000	154 000	291 000	149 000
Total Current Assets	208 000	447 000	536 000	532 000
Total Assets	23 451 000	23 468 000	24 006 000	23 944 000
Total Equity	4 179 000	4 046 000	3 602 000	3 501 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 368 000	18 601 000	19 560 000	18 975 000
Creditors	156 000	90 000	148 000	846 000
Unpaid Taxes	42 000	20 000	60 000	0
Dividends	0	0	0	0
Other Current Debt	706 000	657 000	635 000	608 000
Total Current Debt	904 000	820 000	844 000	1 468 000
Total Equity and Debt	23 451 000	23 468 000	24 006 000	23 944 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,06 %	10,97 %	2,8 %	6,14 %
Debt-to-Equity Ratio	4,4	4,6	5,43	5,42
Operating Profit Margin	44,7 %	38,34 %	46,77 %	45,42 %
Current Ratio	0,23	0,55	0,64	0,36
Quick Ratio	0,23	0,55	0,64	0,36
Equity Ratio	0,18	0,17	0,15	0,15
Gross Profit Margin	98,4 %	96,99 %	98,36 %	97,87 %