OPPSIDEN AS

1487 HAKADAL

Finances

Return on Equity

5,77 %

Current Ratio

1,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	24 000	−15 000	3 000	−11 000
Total Assets	880 000	867 000	882 000	879 000
Total Equity	416 000	392 000	406 000	403 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	2 000	2 000	2 000
Operating Profit	−3 000	−2 000	−2 000	−2 000
Financial Income	36 000	−3 000	14 000	0
Financial Costs	9 000	9 000	9 000	9 000
Financial Balance	27 000	−12 000	5 000	−9 000
Earnings Before Tax	24 000	−15 000	3 000	−11 000
Tax	0	0	0	0
Net Income	24 000	−15 000	3 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	188 000	399 000	469 000	389 000
Total Current Assets	692 000	468 000	412 000	490 000
Total Assets	880 000	867 000	882 000	879 000
Total Retained Equity	304 000	280 000	294 000	291 000
Total Equity	416 000	392 000	406 000	403 000
Total Long-Term Debt	0	473 000	0	473 000
Total Current Debt	464 000	2 000	475 000	2 000
Total Equity and Debt	880 000	867 000	882 000	879 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	2 000	2 000	2 000
Operating Profit	−3 000	−2 000	−2 000	−2 000
Financial Income	36 000	−3 000	14 000	0
Financial Costs	9 000	9 000	9 000	9 000
Financial Balance	27 000	−12 000	5 000	−9 000
Dividends	0	0	0	0
Net Income	24 000	−15 000	3 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	188 000	399 000	469 000	389 000
Total Fixed Assets	188 000	399 000	469 000	389 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	692 000	468 000	412 000	490 000
Total Current Assets	692 000	468 000	412 000	490 000
Total Assets	880 000	867 000	882 000	879 000
Total Equity	416 000	392 000	406 000	403 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	473 000	0	473 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	464 000	2 000	475 000	2 000
Total Current Debt	464 000	2 000	475 000	2 000
Total Equity and Debt	880 000	867 000	882 000	879 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,77 %	−3,83 %	0,74 %	−2,73 %
Debt-to-Equity Ratio	0	1,21	0	1,17
Operating Profit Margin	-	-	-	-
Current Ratio	1,49	234	0,87	245
Quick Ratio	1,49	234	0,87	245
Equity Ratio	0,47	0,45	0,46	0,46
Gross Profit Margin	-	-	-	-