JASEC AS

4050 SOLA

Finances

Return on Equity

57,71 %

Current Ratio

789,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 525 000	0	0	0
Net Income	17 410 000	988 000	1 308 000	−21 000
Total Assets	30 192 000	14 259 000	13 271 000	12 096 000
Total Equity	30 169 000	12 759 000	13 271 000	11 964 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 525 000	0	0	0
Expenditure	1 116 000	645 000	175 000	130 000
Operating Profit	17 409 000	−645 000	−175 000	−130 000
Financial Income	1 000	1 633 000	1 570 000	243 000
Financial Costs	0	0	87 000	134 000
Financial Balance	1 000	1 633 000	1 483 000	109 000
Earnings Before Tax	17 410 000	988 000	1 308 000	−21 000
Tax	0	0	0	0
Net Income	17 410 000	988 000	1 308 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 033 000	12 779 000	11 422 000	10 714 000
Total Current Assets	18 159 000	1 480 000	1 850 000	1 383 000
Total Assets	30 192 000	14 259 000	13 271 000	12 096 000
Total Retained Equity	19 356 000	1 946 000	2 459 000	1 151 000
Total Equity	30 169 000	12 759 000	13 271 000	11 964 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	23 000	1 500 000	0	133 000
Total Equity and Debt	30 192 000	14 259 000	13 271 000	12 096 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	18 525 000	0	0	0
Revenue	18 525 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	660 000	442 000	0	0
Depreciation	8 000	3 000	0	12 000
Impairment	0	0	0	0
Expenditure	1 116 000	645 000	175 000	130 000
Operating Profit	17 409 000	−645 000	−175 000	−130 000
Financial Income	1 000	1 633 000	1 570 000	243 000
Financial Costs	0	0	87 000	134 000
Financial Balance	1 000	1 633 000	1 483 000	109 000
Dividends	0	1 500 000	0	0
Net Income	17 410 000	988 000	1 308 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	21 000	0	0
Total Tangible Assets	13 000	21 000	0	0
Total Fiancial Fixed Assets	12 020 000	12 758 000	11 422 000	10 714 000
Total Fixed Assets	12 033 000	12 779 000	11 422 000	10 714 000
Stock	0	0	0	0
Total Investments	11 573 000	1 053 000	914 000	1 289 000
Cash, Bank	6 585 000	425 000	936 000	94 000
Total Current Assets	18 159 000	1 480 000	1 850 000	1 383 000
Total Assets	30 192 000	14 259 000	13 271 000	12 096 000
Total Equity	30 169 000	12 759 000	13 271 000	11 964 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 500 000	0	0
Other Current Debt	21 000	1 500 000	0	133 000
Total Current Debt	23 000	1 500 000	0	133 000
Total Equity and Debt	30 192 000	14 259 000	13 271 000	12 096 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,71 %	7,74 %	9,86 %	−0,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	93,98 %	-	-	-
Current Ratio	789,52	0,99	-	10,4
Quick Ratio	789,52	0,99	-	10,4
Equity Ratio	1	0,89	1	0,99
Gross Profit Margin	100 %	-	-	-