LANGFLÅTVEIEN 7 AS

4031 STAVANGER

Finances

Return on Equity

261,64 %

Current Ratio

7,46

Debt-to-Equity Ratio

36,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 764 000	7 499 000	7 376 000	7 243 000
Net Income	4 304 000	3 721 000	3 352 000	2 838 000
Total Assets	66 522 000	67 282 000	70 103 000	71 727 000
Total Equity	1 645 000	1 436 000	1 357 000	1 262 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 764 000	7 499 000	7 376 000	7 243 000
Expenditure	842 000	738 000	809 000	822 000
Operating Profit	6 922 000	6 761 000	6 566 000	6 421 000
Financial Income	1 056 000	13 000	14 000	127 000
Financial Costs	2 501 000	2 007 000	2 285 000	2 940 000
Financial Balance	−1 445 000	−1 994 000	−2 271 000	−2 813 000
Earnings Before Tax	5 478 000	4 767 000	4 296 000	3 607 000
Tax	1 173 000	1 046 000	944 000	769 000
Net Income	4 304 000	3 721 000	3 352 000	2 838 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 176 000	24 992 000	25 332 000	25 672 000
Total Current Assets	41 346 000	42 290 000	44 771 000	46 055 000
Total Assets	66 522 000	67 282 000	70 103 000	71 727 000
Total Retained Equity	1 545 000	1 336 000	1 257 000	1 162 000
Total Equity	1 645 000	1 436 000	1 357 000	1 262 000
Total Long-Term Debt	59 333 000	61 111 000	64 510 000	67 048 000
Total Current Debt	5 544 000	4 734 000	4 236 000	3 417 000
Total Equity and Debt	66 522 000	67 282 000	70 103 000	71 727 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 764 000	7 499 000	7 376 000	7 243 000
Revenue	7 764 000	7 499 000	7 376 000	7 243 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	365 000	340 000	340 000	341 000
Impairment	0	0	0	0
Expenditure	842 000	738 000	809 000	822 000
Operating Profit	6 922 000	6 761 000	6 566 000	6 421 000
Financial Income	1 056 000	13 000	14 000	127 000
Financial Costs	2 501 000	2 007 000	2 285 000	2 940 000
Financial Balance	−1 445 000	−1 994 000	−2 271 000	−2 813 000
Dividends	0	0	0	0
Net Income	4 304 000	3 721 000	3 352 000	2 838 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 680 000	23 496 000	23 836 000	24 176 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	23 680 000	23 496 000	23 836 000	24 176 000
Total Fiancial Fixed Assets	1 496 000	1 496 000	1 496 000	1 496 000
Total Fixed Assets	25 176 000	24 992 000	25 332 000	25 672 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 393 000	6 530 000	4 856 000	2 798 000
Total Current Assets	41 346 000	42 290 000	44 771 000	46 055 000
Total Assets	66 522 000	67 282 000	70 103 000	71 727 000
Total Equity	1 645 000	1 436 000	1 357 000	1 262 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	59 333 000	61 111 000	64 510 000	67 048 000
Creditors	155 000	57 000	55 000	54 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 389 000	4 677 000	4 181 000	3 363 000
Total Current Debt	5 544 000	4 734 000	4 236 000	3 417 000
Total Equity and Debt	66 522 000	67 282 000	70 103 000	71 727 000

Financial indicators	2022	2021	2020	2019
Return on Equity	261,64 %	259,12 %	247,02 %	224,88 %
Debt-to-Equity Ratio	36,07	42,56	47,54	53,13
Operating Profit Margin	89,16 %	90,16 %	89,02 %	88,65 %
Current Ratio	7,46	8,93	10,57	13,48
Quick Ratio	7,46	8,93	10,57	13,48
Equity Ratio	0,02	0,02	0,02	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %