JOBI EIENDOM AS

9020 TROMSDALEN

Finances

Return on Equity

−1,67 %

Current Ratio

344,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−344 000	8 544 000	4 391 000	3 000
Total Assets	20 605 000	20 935 000	12 358 000	8 567 000
Total Equity	20 557 000	20 901 000	12 357 000	8 566 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	59 000	52 000	37 000	39 000
Operating Profit	−59 000	−52 000	−37 000	−39 000
Financial Income	326 000	8 758 000	4 453 000	42 000
Financial Costs	562 000	129 000	25 000	0
Financial Balance	−236 000	8 629 000	4 428 000	42 000
Earnings Before Tax	−296 000	8 578 000	4 391 000	3 000
Tax	48 000	34 000	1 000	0
Net Income	−344 000	8 544 000	4 391 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 092 000	3 616 000	1 805 000	1 103 000
Total Current Assets	16 513 000	17 319 000	10 553 000	7 464 000
Total Assets	20 605 000	20 935 000	12 358 000	8 567 000
Total Retained Equity	20 077 000	20 422 000	11 878 000	8 087 000
Total Equity	20 557 000	20 901 000	12 357 000	8 566 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	48 000	34 000	1 000	1 000
Total Equity and Debt	20 605 000	20 935 000	12 358 000	8 567 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	59 000	52 000	37 000	39 000
Operating Profit	−59 000	−52 000	−37 000	−39 000
Financial Income	326 000	8 758 000	4 453 000	42 000
Financial Costs	562 000	129 000	25 000	0
Financial Balance	−236 000	8 629 000	4 428 000	42 000
Dividends	0	0	0	0
Net Income	−344 000	8 544 000	4 391 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	564 000	564 000	564 000	564 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	564 000	564 000	564 000	564 000
Total Fiancial Fixed Assets	3 528 000	3 052 000	1 241 000	539 000
Total Fixed Assets	4 092 000	3 616 000	1 805 000	1 103 000
Stock	0	0	0	0
Total Investments	5 593 000	5 842 000	1 077 000	0
Cash, Bank	10 900 000	11 455 000	9 455 000	7 443 000
Total Current Assets	16 513 000	17 319 000	10 553 000	7 464 000
Total Assets	20 605 000	20 935 000	12 358 000	8 567 000
Total Equity	20 557 000	20 901 000	12 357 000	8 566 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	48 000	34 000	1 000	1 000
Total Equity and Debt	20 605 000	20 935 000	12 358 000	8 567 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,67 %	40,88 %	35,53 %	0,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	344,02	509,38	10 553	7 464
Quick Ratio	344,02	509,38	10 553	7 464
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-