NYGÅRD BIL OG EIENDOM AS

3340 ÅMOT

Finances

Return on Equity

11,73 %

Current Ratio

0,41

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 991 000	1 447 000	1 392 000	1 327 000
Net Income	1 293 000	1 214 000	1 165 000	479 000
Total Assets	14 050 000	14 016 000	10 667 000	10 669 000
Total Equity	11 024 000	10 230 000	9 416 000	9 051 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 991 000	1 447 000	1 392 000	1 327 000
Expenditure	630 000	654 000	415 000	970 000
Operating Profit	1 362 000	793 000	977 000	357 000
Financial Income	256 000	600 000	419 000	317 000
Financial Costs	31 000	5 000	15 000	59 000
Financial Balance	225 000	595 000	404 000	258 000
Earnings Before Tax	1 588 000	1 387 000	1 381 000	615 000
Tax	294 000	173 000	216 000	135 000
Net Income	1 293 000	1 214 000	1 165 000	479 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 889 000	12 998 000	9 007 000	10 364 000
Total Current Assets	1 161 000	1 017 000	1 659 000	305 000
Total Assets	14 050 000	14 016 000	10 667 000	10 669 000
Total Retained Equity	10 924 000	10 130 000	9 316 000	8 951 000
Total Equity	11 024 000	10 230 000	9 416 000	9 051 000
Total Long-Term Debt	191 000	171 000	186 000	1 077 000
Total Current Debt	2 835 000	3 614 000	1 064 000	540 000
Total Equity and Debt	14 050 000	14 016 000	10 667 000	10 669 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 991 000	1 447 000	1 392 000	1 327 000
Revenue	1 991 000	1 447 000	1 392 000	1 327 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	106 000	106 000	85 000	85 000
Impairment	0	0	0	0
Expenditure	630 000	654 000	415 000	970 000
Operating Profit	1 362 000	793 000	977 000	357 000
Financial Income	256 000	600 000	419 000	317 000
Financial Costs	31 000	5 000	15 000	59 000
Financial Balance	225 000	595 000	404 000	258 000
Dividends	500 000	400 000	800 000	350 000
Net Income	1 293 000	1 214 000	1 165 000	479 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	55 000	59 000	63 000	54 000
Real Eastate	11 834 000	11 940 000	7 945 000	8 030 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 834 000	11 940 000	7 945 000	8 030 000
Total Fiancial Fixed Assets	1 000 000	1 000 000	1 000 000	2 280 000
Total Fixed Assets	12 889 000	12 998 000	9 007 000	10 364 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	851 000	365 000	1 239 000	26 000
Total Current Assets	1 161 000	1 017 000	1 659 000	305 000
Total Assets	14 050 000	14 016 000	10 667 000	10 669 000
Total Equity	11 024 000	10 230 000	9 416 000	9 051 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	191 000	171 000	186 000	1 077 000
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	500 000	400 000	800 000	350 000
Other Current Debt	2 045 000	3 045 000	40 000	41 000
Total Current Debt	2 835 000	3 614 000	1 064 000	540 000
Total Equity and Debt	14 050 000	14 016 000	10 667 000	10 669 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,73 %	11,87 %	12,37 %	5,29 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,12
Operating Profit Margin	68,41 %	54,8 %	70,19 %	26,9 %
Current Ratio	0,41	0,28	1,56	0,56
Quick Ratio	0,41	0,28	1,56	0,56
Equity Ratio	0,78	0,73	0,88	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %